XML 32 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Assets and Liabilities
3 Months Ended
Mar. 31, 2016
Fair Value of Assets and Liabilities  
Fair Value of Assets and Liabilities

Note 12.  Fair Value of Assets and Liabilities

 

The table below presents certain of our assets carried at fair value at March 31, 2016, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at March 31, 2016 Using

 

 

    

 

 

    

Quoted Prices in

    

 

    

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Significant

 

 

 

Carrying Value at

 

Identical Assets

 

Observable Inputs

 

Unobservable Inputs

 

Description

 

March 31, 2016

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Investment in TA(1)

 

$

23,153

 

$

23,153

 

$

 -

 

$

 -

 

Investment in RMR Inc.(2)

 

$

62,619

 

$

62,619

 

$

 -

 

$

 -

 


(1)

Our 3,420,000 common shares of TA, which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs).  Our historical cost basis for these securities is $17,407 as of March 31, 2016.  The unrealized gain of $5,746 for these shares as of March 31, 2016 is included in cumulative other comprehensive income (loss) in our condensed consolidated balance sheets.

 

(2)

Our 2,503,777 shares of class A common stock of RMR Inc., which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs).  Our historical cost basis for these shares is $66,374 as of March 31, 2016.  The unrealized loss of $3,755 for these shares as of March 31, 2016 is included in cumulative other comprehensive income (loss) in our condensed consolidated balance sheets. We evaluated the decline in the fair value of the RMR Inc. shares and determined that based on the severity and duration of the decline, and our ability and intent to hold the investment for a reasonable period of time sufficient for a forecasted recovery of fair value, we do not consider the investment to be other-than-temporarily impaired at March 31, 2016.

In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, unsecured revolving credit facility, unsecured term loan, senior unsecured notes and security deposits. At March 31, 2016 and December 31, 2015, the fair values of these additional financial instruments approximated their carrying values in our condensed consolidated balance sheets due to their short term nature or variable interest rates, except as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

December 31, 2015

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

    

Value (1)

    

Value

    

Value (1)

    

Value

 

Senior Unsecured  Notes, due 2016 at 6.30%

 

$

 -

 

$

 -

 

$

274,869

 

$

275,813

 

Senior Unsecured Notes, due 2017 at 5.625%    

 

 

299,666

 

 

310,418

 

 

299,576

 

 

311,181

 

Senior Unsecured Notes, due 2018 at 6.70%    

 

 

348,962

 

 

367,199

 

 

348,821

 

 

370,438

 

Senior Unsecured Notes, due 2021 at 4.25%    

 

 

392,985

 

 

404,708

 

 

 -

 

 

 -

 

Senior Unsecured Notes, due 2022 at 5.00%    

 

 

492,278

 

 

522,773

 

 

491,975

 

 

515,760

 

Senior Unsecured Notes, due 2023 at 4.50%

 

 

297,917

 

 

298,449

 

 

297,845

 

 

295,709

 

Senior Unsecured Notes, due 2024 at 4.65%

 

 

346,775

 

 

349,122

 

 

346,674

 

 

346,010

 

Senior Unsecured Notes, due 2025 at 4.50%

 

 

343,852

 

 

339,477

 

 

343,680

 

 

338,426

 

Senior Unsecured Notes, due 2026 at 5.25%

 

 

338,858

 

 

352,725

 

 

 -

 

 

 -

 

Convertible Senior Unsecured Notes, due 2027 at 3.8%    

 

 

8,478

 

 

8,565

 

 

8,478

 

 

8,697

 

Total financial liabilities 

 

$

2,869,771

 

$

2,953,436

 

$

2,411,918

 

$

2,462,034

 

 

(1)

Carrying value includes unamortized discounts and certain issuance costs.

 

At March 31, 2016, we estimated the fair values of our senior unsecured notes using an average of the bid and ask price of our then outstanding issuances of senior unsecured notes (Level 2 inputs).  We estimated the fair value of our convertible senior unsecured notes using discounted cash flow analyses and currently prevailing market interest rates (Level 3 inputs) because no market quotes or other observable inputs for these notes were available at March 31, 2016 and December 31, 2015.