XML 25 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:      
Hotel operating revenues $ 1,634,654 $ 1,474,757 $ 1,310,969
Rental income 283,115 258,062 251,866
FF&E reserve income 4,135 3,503 1,020
Total revenues 1,921,904 1,736,322 1,563,855
Expenses:      
Hotel operating expenses 1,143,981 1,035,138 929,581
Depreciation and amortization 329,776 315,878 299,323
General and administrative 109,837 45,897 50,087
Acquisition related costs 2,375 239 3,273
Loss on asset impairment     8,008
Total expenses 1,585,969 1,397,152 1,290,272
Operating income 335,935 339,170 273,583
Dividend income 2,640    
Interest income 44 77 121
Interest expense (including amortization of deferred financing costs and debt discounts of $5,849, $5,491 and $6,204, respectively) (144,898) (139,486) (145,954)
Loss on distribution to common shareholders of The RMR Group Inc. common stock (36,773)    
Loss on early extinguishment of debt   (855)  
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 156,948 198,906 127,750
Income tax benefit (expense) (1,566) (1,945) 5,094
Equity in earnings of an investee 21 94 334
Income before gain on sale of real estate 155,403 197,055 133,178
Gain on sale of real estate 11,015 130  
Net income 166,418 197,185 133,178
Excess of liquidation preference over carrying value of preferred shares redeemed     (5,627)
Preferred distributions (20,664) (20,664) (26,559)
Net income available for common shareholders 145,754 176,521 100,992
Net income 166,418 197,185 133,178
Other comprehensive income (loss):      
Unrealized gain (loss) on investment securities (41,307) 9,849 13,233
Equity interest in investee's unrealized gains (losses) (20) 3 (51)
Other comprehensive income (loss) (41,327) 9,852 13,182
Comprehensive income $ 125,091 $ 207,037 $ 146,360
Weighted average common shares outstanding (basic) 150,709 149,652 137,421
Weighted average common shares outstanding (diluted) 151,002 149,817 137,514
Net income available for common shareholders per common share: Basic and diluted $ 0.97 $ 1.18 $ 0.73