EX-12.2 7 a2218529zex-12_2.htm EX-12.2
QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 12.2


Hospitality Properties Trust
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Distributions
(in thousands, except ratio amounts)

 
   Year Ended December 31,  
 
   2013   2012   2011   2010   2009  

Pre-tax Income from Continuing Operations

   $ 127,750   $ 153,219   $ 191,803   $ 21,990   $ 198,671  

Fixed Charges

     145,954     136,111     134,110     138,712     143,410  
                       
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Adjusted Earnings

   $ 273,704   $ 289,330   $ 325,913   $ 160,702   $ 342,081  
                       
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                       

Fixed Charges:

                                

Interest on indebtedness and amortization of deferred finance costs and debt discounts

   $ 145,954   $ 136,111   $ 134,110   $ 138,712   $ 143,410  

Preferred distributions

     26,559     40,145     29,880     29,880     29,880  
                       
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Combined Fixed Charges and preferred distributions

   $ 172,513   $ 176,256   $ 163,990   $ 168,592   $ 173,290  
                       
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                       

Ratio of Earnings to Fixed Charges and Preferred distributions

     1.59x     1.64x     1.99x     0.95x (1)   1.97x  
                       
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                       
(1)
The deficiency for this period was approximately $7,890.



QuickLinks

Hospitality Properties Trust Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Distributions (in thousands, except ratio amounts)