XML 71 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Revenues:      
Hotel operating revenues $ 334,963 $ 336,236  
Rental income 100,216 100,014  
Total revenues 435,179 436,250  
Less (plus):      
Other operating expenses 5,628 4,723  
Depreciation and amortization 89,100 93,107  
Interest expense 101,517 91,414  
Net loss (116,435) (78,383)  
Reconciliation of segment profit or loss:      
General and administrative (9,556) (10,506)  
Interest income 1,249 1,962  
Interest expense (101,517) (91,414)  
Income tax expense (843) (1,007)  
Equity in losses of an investee  (3,947) (5,338)  
Total assets 6,976,079   $ 7,119,558
Total capital expenditures 45,869 68,782  
Hotels      
Reconciliation of segment profit or loss:      
Total capital expenditures 45,121 68,340  
Net Lease      
Reconciliation of segment profit or loss:      
Total capital expenditures 748 442  
Operating segments      
Revenues:      
Hotel operating revenues 334,963 336,236  
Rental income 100,216 100,014  
Total revenues 435,179 436,250  
Less (plus):      
Labor and benefits 139,530 137,009  
Management fees 14,572 13,779  
Real estate taxes and insurance 30,401 34,201  
Other operating expenses 126,965 124,820  
Depreciation and amortization 89,100 93,107  
Interest expense 12,126 11,517  
Other segment items 36,208 5,246  
Net loss (13,723) 16,571  
Reconciliation of segment profit or loss:      
Interest expense (12,126) (11,517)  
Operating segments | Hotels      
Revenues:      
Hotel operating revenues 334,963 336,236  
Rental income 0 0  
Total revenues 334,963 336,236  
Less (plus):      
Labor and benefits 138,689 135,998  
Management fees 12,485 12,295  
Real estate taxes and insurance 29,613 33,511  
Other operating expenses 125,053 123,282  
Depreciation and amortization 53,743 55,086  
Interest expense 0 0  
Other segment items 36,698 773  
Net loss (61,318) (24,709)  
Reconciliation of segment profit or loss:      
Interest expense 0 0  
Total assets 3,849,611   3,897,132
Operating segments | Net Lease      
Revenues:      
Hotel operating revenues 0 0  
Rental income 100,216 100,014  
Total revenues 100,216 100,014  
Less (plus):      
Labor and benefits 841 1,011  
Management fees 2,087 1,484  
Real estate taxes and insurance 788 690  
Other operating expenses 1,912 1,538  
Depreciation and amortization 35,357 38,021  
Interest expense 12,126 11,517  
Other segment items (490) 4,473  
Net loss 47,595 41,280  
Reconciliation of segment profit or loss:      
Interest expense (12,126) (11,517)  
Total assets 2,911,420   2,942,585
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment      
Less (plus):      
Interest expense 89,391 79,897  
Reconciliation of segment profit or loss:      
General and administrative (9,556) (10,506)  
Transaction costs (29)    
Interest income 1,054 1,794  
Interest expense (89,391) (79,897)  
Income tax expense (843) (1,007)  
Equity in losses of an investee  (3,947) $ (5,338)  
Corporate      
Reconciliation of segment profit or loss:      
Total assets $ 215,048   $ 279,841