XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Information                  
Number of reportable segments | segment             2    
Revenues:                  
Hotel operating revenues $ 400,453     $ 338,375     $ 1,116,843 $ 787,463  
Rental income 97,798     98,724     290,949 286,742  
Total revenues 498,251     437,099     1,407,792 1,074,205  
Expenses:                  
Hotel operating expenses  318,266     285,233     933,803 723,769  
Other operating expenses 3,511     4,437     9,162 11,758  
Depreciation and amortization 101,514     124,163     306,147 370,208  
General and administrative 11,293     14,231     35,743 40,840  
Transaction related costs 0     3,149     1,920 28,934  
Loss on asset impairment, net 1,172     0     9,720 2,110  
Total expenses 435,756     431,213     1,296,495 1,177,619  
(Loss) gain on sale of real estate, net (164)     94     44,235 10,934  
Unrealized gains on equity securities, net 23,056     24,348     2,737 20,367  
Interest income 1,442     203     2,735 485  
Interest expense  (81,740)     (92,458)     (263,904) (273,227)  
Loss on early extinguishment of debt 0     0     (791) 0  
Income (loss) before income taxes and equity in earnings of an investee 5,089     (61,927)     (103,691) (344,855)  
Income tax (expense) benefit (390)     55     (1,558) (1,009)  
Equity in earnings of an investee  2,801     2,158     4,277 50  
Net income (loss) 7,500 $ 11,350 $ (119,822) (59,714) $ (91,110) $ (194,990) (100,972) (345,814)  
Total assets 7,632,713           7,632,713   $ 9,153,315
Corporate                  
Revenues:                  
Hotel operating revenues 0     0     0 0  
Rental income 0     0     0 0  
Total revenues 0     0     0 0  
Expenses:                  
Hotel operating expenses  0     0     0 0  
Other operating expenses 0     0     0 0  
Depreciation and amortization 0     0     0 0  
General and administrative 11,293     14,231     35,743 40,840  
Transaction related costs       3,149     1,920 5,775  
Loss on asset impairment, net 0           0 0  
Total expenses 11,293     17,380     37,663 46,615  
(Loss) gain on sale of real estate, net 0     0     0 0  
Unrealized gains on equity securities, net 23,056     24,348     2,737 20,367  
Interest income 1,408     203     2,700 485  
Interest expense  (81,740)     (92,458)     (263,904) (273,227)  
Loss on early extinguishment of debt             (791)    
Income (loss) before income taxes and equity in earnings of an investee (68,569)     (85,287)     (296,921) (298,990)  
Income tax (expense) benefit (390)     55     (1,558) (1,009)  
Equity in earnings of an investee  2,801     2,158     4,277 50  
Net income (loss) (66,158)     (83,074)     (294,202) (299,949)  
Total assets 849,826           849,826   1,086,119
Hotels | Operating segments                  
Revenues:                  
Hotel operating revenues 400,453     338,375     1,116,843 787,463  
Rental income 0     0     0 700  
Total revenues 400,453     338,375     1,116,843 788,163  
Expenses:                  
Hotel operating expenses  318,266     285,233     933,803 723,769  
Other operating expenses 0     0     0 0  
Depreciation and amortization 55,780     66,065     167,821 200,772  
General and administrative 0     0     0 0  
Transaction related costs       0     0 23,159  
Loss on asset impairment, net 867           9,483 0  
Total expenses 374,913     351,298     1,111,107 947,700  
(Loss) gain on sale of real estate, net (188)     0     44,682 10,813  
Unrealized gains on equity securities, net 0     0     0 0  
Interest income 6     0     7 0  
Interest expense  0     0     0 0  
Loss on early extinguishment of debt             0    
Income (loss) before income taxes and equity in earnings of an investee 25,358     (12,923)     50,425 (148,724)  
Income tax (expense) benefit 0     0     0 0  
Equity in earnings of an investee  0     0     0 0  
Net income (loss) 25,358     (12,923)     50,425 (148,724)  
Total assets 3,309,768           3,309,768   4,487,101
Net Lease | Operating segments                  
Revenues:                  
Hotel operating revenues 0     0     0 0  
Rental income 97,798     98,724     290,949 286,042  
Total revenues 97,798     98,724     290,949 286,042  
Expenses:                  
Hotel operating expenses  0     0     0 0  
Other operating expenses 3,511     4,437     9,162 11,758  
Depreciation and amortization 45,734     58,098     138,326 169,436  
General and administrative 0     0     0 0  
Transaction related costs       0     0 0  
Loss on asset impairment, net 305           237 2,110  
Total expenses 49,550     62,535     147,725 183,304  
(Loss) gain on sale of real estate, net 24     94     (447) 121  
Unrealized gains on equity securities, net 0     0     0 0  
Interest income 28     0     28 0  
Interest expense  0     0     0 0  
Loss on early extinguishment of debt             0    
Income (loss) before income taxes and equity in earnings of an investee 48,300     36,283     142,805 102,859  
Income tax (expense) benefit 0     0     0 0  
Equity in earnings of an investee  0     0     0 0  
Net income (loss) 48,300     $ 36,283     142,805 $ 102,859  
Total assets $ 3,473,119           $ 3,473,119   $ 3,580,095