XML 27 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net income (loss) $ (173,641) $ 274,643
Adjustments to reconcile net income (loss) to cash provided by operating activities:    
Depreciation and amortization 377,557 301,721
Amortization of debt issuance costs and debt discounts and premiums as interest 10,651 7,829
Straight-line rental income 298 7,368
Security deposits utilized (109,162) (10,052)
Loss on early extinguishment of debt 6,970 8,451
Loss on asset impairment 55,502 0
Unrealized (gains) and losses on equity securities, net (4,409) 43,761
Equity in (earnings) losses of an investee 4,305 (617)
(Gain) loss on sale of real estate 9,655 (159,535)
Gain on insurance settlement (62,386) 0
Deferred income taxes 15,650 0
Other non-cash (income) expense, net (2,324) 109
Changes in assets and liabilities:    
Due from related persons 171 3,609
Other assets (45,844) (6,352)
Accounts payable and other liabilities (15,585) 12,743
Due to related persons (1,884) (51,148)
Net cash provided by operating activities 65,524 432,530
Cash flows from investing activities:    
Real estate acquisitions and deposits (7,090) (2,659,186)
Real estate improvements (54,603) (71,024)
Hotel managers’ purchases with restricted cash (127,837) (143,692)
Hotel manager’s deposit of insurance proceeds into restricted cash 34,238 14,325
Net proceeds from sale of real estate 67,811 308,200
Distributions in excess of earnings from Affiliates Insurance Company 286 0
Net proceeds from sale of equity securities 0 93,892
Net cash used in investing activities (99,520) (2,457,485)
Cash flows from financing activities:    
Proceeds from issuance of senior unsecured notes, after discounts and premiums 800,000 1,693,879
Repurchase of senior unsecured notes (355,971) 0
Borrowings under unsecured revolving credit facility 709,000 997,000
Repayments of unsecured revolving credit facility (1,005,914) (384,000)
Deferred financing costs (15,900) (21,869)
Repurchase of common shares (346) (794)
Distributions to common shareholders (92,155) (264,755)
Net cash provided by financing activities 38,714 2,019,461
Increase (decrease) in cash and cash equivalents and restricted cash 4,718 (5,494)
Cash and cash equivalents and restricted cash at beginning of period 81,259 76,003
Cash and cash equivalents and restricted cash at end of period 85,977 70,509
Sonesta    
Cash flows from investing activities:    
Investments (5,314) 0
Travel Centers of America    
Cash flows from investing activities:    
Investments $ (7,011) $ 0