XML 43 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of segment information
 
 
For the Three Months Ended June 30, 2020
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues
 
$
117,356

 
$
—

 
$
—

 
$
117,356

Rental income
 
1,992

 
95,592

 
—

 
97,584

FF&E reserve income 
 
—

 
—

 
—

 
—

Total revenues
 
119,348

 
95,592

 
—

 
214,940

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
46,957

 
—

 
—

 
46,957

Other operating expenses
 
—

 
3,565

 
—

 
3,565

Depreciation and amortization 
 
67,898

 
59,529

 
—

 
127,427

General and administrative 
 
—

 
—

 
11,302

 
11,302

Loss on asset impairment
 
22,361

 
6,153

 
—

 
28,514

Total expenses 
 
137,216

 
69,247

 
11,302

 
217,765

 
 
 
 
 
 
 
 
 
Loss on sale of real estate
 
—

 
(2,853
)
 
—

 
(2,853
)
Gain on insurance settlement
 
62,386

 
—

 
—

 
62,386

Unrealized gain on equity securities
 
—

 
—

 
3,848

 
3,848

Interest income 
 
15

 
—

 
—

 
15

Interest expense 
 
—

 
—

 
(72,072
)
 
(72,072
)
Loss on early extinguishment of debt
 
—

 
—

 
(6,970
)
 
(6,970
)
Income (loss) before income taxes and equity in earnings of an investee
 
44,533

 
23,492

 
(86,496
)
 
(18,471
)
Income tax expense
 
—

 
—

 
(16,660
)
 
(16,660
)
Equity in losses of an investee 
 
(2,218
)
 
—

 
—

 
(2,218
)
Net income (loss)
 
$
42,315

 
$
23,492

 
$
(103,156
)
 
$
(37,349
)
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30, 2020
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
500,859

 
$
—

 
$
—

 
$
500,859

Rental income
 
2,372

 
195,284

 
—

 
197,656

FF&E reserve income 
 
201

 
—

 
—

 
201

Total revenues 
 
503,432

 
195,284

 
—

 
698,716

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
318,105

 
—

 
—

 
318,105

Other operating expenses
 
—

 
7,324

 
—

 
7,324

Depreciation and amortization 
 
135,438

 
119,915

 
—

 
255,353

General and administrative 
 
—

 
—

 
25,326

 
25,326

Loss on asset impairment
 
22,361

 
22,893

 
—

 
45,254

Total expenses 
 
475,904

 
150,132

 
25,326

 
651,362

 
 
 
 
 
 
 
 
 
Loss on sale of real estate
 
—

 
(9,764
)
 
—

 
(9,764
)
Gain on insurance settlement
 
62,386

 
—

 
—

 
62,386

Unrealized losses on equity securities
 
—

 
—

 
(1,197
)
 
(1,197
)
Interest income 
 
162

 
—

 
115

 
277

Interest expense 
 
—

 
—

 
(143,147
)
 
(143,147
)
Loss on early extinguishment of debt
 
—

 
—

 
(6,970
)
 
(6,970
)
Income (loss) before income taxes and equity in earnings of an investee
 
90,076

 
35,388

 
(176,525
)
 
(51,061
)
Income tax expense 
 
—

 
—

 
(17,002
)
 
(17,002
)
Equity in losses of an investee 
 
(2,936
)
 
—

 
—

 
(2,936
)
Net income (loss)
 
$
87,140

 
$
35,388

 
$
(193,527
)
 
$
(70,999
)
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2020
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
 
$
4,972,731

 
$
3,869,686

 
$
37,128

 
$
8,879,545

 
 
For the Three Months Ended June 30, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
541,215

 
$
—

 
$
—

 
$
541,215

Rental income
 
5,074

 
63,143

 
—

 
68,217

FF&E reserve income 
 
1,130

 
—

 
—

 
1,130

Total revenues 
 
547,419

 
63,143

 
—

 
610,562

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
380,431

 
—

 
—

 
380,431

Other operating expenses
 
—

 
1,272

 
—

 
1,272

Depreciation and amortization 
 
66,900

 
32,296

 
—

 
99,196

General and administrative 
 
—

 
—

 
12,207

 
12,207

Total expenses 
 
447,331

 
33,568

 
12,207

 
493,106

 
 
 
 
 
 
 
 
 
Dividend income
 
—

 
—

 
876

 
876

Unrealized loss on equity securities
 
—

 
—

 
(60,788
)
 
(60,788
)
Interest income 
 
216

 
—

 
233

 
449

Interest expense 
 
—

 
—

 
(49,601
)
 
(49,601
)
Income (loss) before income taxes and equity in earnings of an investee
 
100,304

 
29,575

 
(121,487
)
 
8,392

Income tax benefit
 
—

 
—

 
260

 
260

Equity in earnings of an investee 
 
—

 
—

 
130

 
130

Net income (loss)
 
$
100,304

 
$
29,575

 
$
(121,097
)
 
$
8,782

 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
996,078

 
$
—

 
$
—

 
$
996,078

Rental income
 
10,148

 
126,742

 
—

 
136,890

FF&E reserve income 
 
2,502

 
—

 
—

 
2,502

Total revenues 
 
1,008,728

 
126,742

 
—

 
1,135,470

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
698,116

 
—

 
—

 
698,116

Other operating expenses
 
—

 
2,712

 
—

 
2,712

Depreciation and amortization 
 
133,365

 
65,196

 
—

 
198,561

General and administrative 
 
—

 
—

 
24,442

 
24,442

Total expenses 
 
831,481

 
67,908

 
24,442

 
923,831

 
 
 
 
 
 
 
 
 
Gain on sale of real estate
 
—

 
159,535

 
—

 
159,535

Dividend income
 
—

 
—

 
1,752

 
1,752

Unrealized loss on equity securities
 
—

 
—

 
(39,811
)
 
(39,811
)
Interest income 
 
427

 
—

 
659

 
1,086

Interest expense 
 
—

 
—

 
(99,367
)
 
(99,367
)
Income (loss) before income taxes and equity in earnings of an investee
 
177,674

 
218,369

 
(161,209
)
 
234,834

Income tax expense
 
—

 
—

 
(799
)
 
(799
)
Equity in earnings of an investee 
 
—

 
—

 
534

 
534

Net income (loss)
 
$
177,674

 
$
218,369

 
$
(161,474
)
 
$
234,569

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
 
$
4,866,549

 
$
4,042,831

 
$
124,587

 
$
9,033,967