XML 38 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information
Note 12. Segment Information
We aggregate our hotels and net lease portfolio into two reportable segments, hotel investments and net lease investments, based on their similar operating and economic characteristics.
 
 
For the Three Months Ended June 30, 2020
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues
 
$
117,356

 
$
—

 
$
—

 
$
117,356

Rental income
 
1,992

 
95,592

 
—

 
97,584

FF&E reserve income 
 
—

 
—

 
—

 
—

Total revenues
 
119,348

 
95,592

 
—

 
214,940

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
46,957

 
—

 
—

 
46,957

Other operating expenses
 
—

 
3,565

 
—

 
3,565

Depreciation and amortization 
 
67,898

 
59,529

 
—

 
127,427

General and administrative 
 
—

 
—

 
11,302

 
11,302

Loss on asset impairment
 
22,361

 
6,153

 
—

 
28,514

Total expenses 
 
137,216

 
69,247

 
11,302

 
217,765

 
 
 
 
 
 
 
 
 
Loss on sale of real estate
 
—

 
(2,853
)
 
—

 
(2,853
)
Gain on insurance settlement
 
62,386

 
—

 
—

 
62,386

Unrealized gain on equity securities
 
—

 
—

 
3,848

 
3,848

Interest income 
 
15

 
—

 
—

 
15

Interest expense 
 
—

 
—

 
(72,072
)
 
(72,072
)
Loss on early extinguishment of debt
 
—

 
—

 
(6,970
)
 
(6,970
)
Income (loss) before income taxes and equity in earnings of an investee
 
44,533

 
23,492

 
(86,496
)
 
(18,471
)
Income tax expense
 
—

 
—

 
(16,660
)
 
(16,660
)
Equity in losses of an investee 
 
(2,218
)
 
—

 
—

 
(2,218
)
Net income (loss)
 
$
42,315

 
$
23,492

 
$
(103,156
)
 
$
(37,349
)
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30, 2020
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
500,859

 
$
—

 
$
—

 
$
500,859

Rental income
 
2,372

 
195,284

 
—

 
197,656

FF&E reserve income 
 
201

 
—

 
—

 
201

Total revenues 
 
503,432

 
195,284

 
—

 
698,716

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
318,105

 
—

 
—

 
318,105

Other operating expenses
 
—

 
7,324

 
—

 
7,324

Depreciation and amortization 
 
135,438

 
119,915

 
—

 
255,353

General and administrative 
 
—

 
—

 
25,326

 
25,326

Loss on asset impairment
 
22,361

 
22,893

 
—

 
45,254

Total expenses 
 
475,904

 
150,132

 
25,326

 
651,362

 
 
 
 
 
 
 
 
 
Loss on sale of real estate
 
—

 
(9,764
)
 
—

 
(9,764
)
Gain on insurance settlement
 
62,386

 
—

 
—

 
62,386

Unrealized losses on equity securities
 
—

 
—

 
(1,197
)
 
(1,197
)
Interest income 
 
162

 
—

 
115

 
277

Interest expense 
 
—

 
—

 
(143,147
)
 
(143,147
)
Loss on early extinguishment of debt
 
—

 
—

 
(6,970
)
 
(6,970
)
Income (loss) before income taxes and equity in earnings of an investee
 
90,076

 
35,388

 
(176,525
)
 
(51,061
)
Income tax expense 
 
—

 
—

 
(17,002
)
 
(17,002
)
Equity in losses of an investee 
 
(2,936
)
 
—

 
—

 
(2,936
)
Net income (loss)
 
$
87,140

 
$
35,388

 
$
(193,527
)
 
$
(70,999
)
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2020
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
 
$
4,972,731

 
$
3,869,686

 
$
37,128

 
$
8,879,545

 
 
For the Three Months Ended June 30, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
541,215

 
$
—

 
$
—

 
$
541,215

Rental income
 
5,074

 
63,143

 
—

 
68,217

FF&E reserve income 
 
1,130

 
—

 
—

 
1,130

Total revenues 
 
547,419

 
63,143

 
—

 
610,562

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
380,431

 
—

 
—

 
380,431

Other operating expenses
 
—

 
1,272

 
—

 
1,272

Depreciation and amortization 
 
66,900

 
32,296

 
—

 
99,196

General and administrative 
 
—

 
—

 
12,207

 
12,207

Total expenses 
 
447,331

 
33,568

 
12,207

 
493,106

 
 
 
 
 
 
 
 
 
Dividend income
 
—

 
—

 
876

 
876

Unrealized loss on equity securities
 
—

 
—

 
(60,788
)
 
(60,788
)
Interest income 
 
216

 
—

 
233

 
449

Interest expense 
 
—

 
—

 
(49,601
)
 
(49,601
)
Income (loss) before income taxes and equity in earnings of an investee
 
100,304

 
29,575

 
(121,487
)
 
8,392

Income tax benefit
 
—

 
—

 
260

 
260

Equity in earnings of an investee 
 
—

 
—

 
130

 
130

Net income (loss)
 
$
100,304

 
$
29,575

 
$
(121,097
)
 
$
8,782

 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
996,078

 
$
—

 
$
—

 
$
996,078

Rental income
 
10,148

 
126,742

 
—

 
136,890

FF&E reserve income 
 
2,502

 
—

 
—

 
2,502

Total revenues 
 
1,008,728

 
126,742

 
—

 
1,135,470

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
698,116

 
—

 
—

 
698,116

Other operating expenses
 
—

 
2,712

 
—

 
2,712

Depreciation and amortization 
 
133,365

 
65,196

 
—

 
198,561

General and administrative 
 
—

 
—

 
24,442

 
24,442

Total expenses 
 
831,481

 
67,908

 
24,442

 
923,831

 
 
 
 
 
 
 
 
 
Gain on sale of real estate
 
—

 
159,535

 
—

 
159,535

Dividend income
 
—

 
—

 
1,752

 
1,752

Unrealized loss on equity securities
 
—

 
—

 
(39,811
)
 
(39,811
)
Interest income 
 
427

 
—

 
659

 
1,086

Interest expense 
 
—

 
—

 
(99,367
)
 
(99,367
)
Income (loss) before income taxes and equity in earnings of an investee
 
177,674

 
218,369

 
(161,209
)
 
234,834

Income tax expense
 
—

 
—

 
(799
)
 
(799
)
Equity in earnings of an investee 
 
—

 
—

 
534

 
534

Net income (loss)
 
$
177,674

 
$
218,369

 
$
(161,474
)
 
$
234,569

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
 
$
4,866,549

 
$
4,042,831

 
$
124,587

 
$
9,033,967