XML 60 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:        
Net income $ 40,074 $ 117,099 $ 274,643 $ 294,594
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization 103,160 101,007 301,721 300,308
Amortization of debt issuance costs and debt discounts and premiums as interest 2,689 2,570 7,829 7,607
Straight line rental income     7,368 (9,359)
Security deposits replenished (utilized)     (10,052) 7,687
Loss on early extinguishment of debt 8,451 0 8,451 160
Unrealized (gains) and losses on equity securities, net 3,950 (43,453) 43,761 (89,348)
Equity in earnings of an investee (83) (830) (617) (881)
Gain on sale of real estate 0 0 (159,535) 0
Other non-cash (income) expense, net     109 (2,226)
Changes in assets and liabilities:        
Due from related persons     3,609 (585)
Other assets     (6,352) (8,627)
Accounts payable and other liabilities     12,743 (21,259)
Due to related persons     (51,148) (74,667)
Net cash provided by operating activities     432,530 403,404
Cash flows from investing activities:        
Real estate acquisitions and deposits     (2,659,186) (95,208)
Real estate improvements     (71,024) (111,248)
Hotel managers’ purchases with restricted cash     (143,692) (89,401)
Hotel manager’s deposit of insurance proceeds into restricted cash     14,325 18,000
Net proceeds from sale of real estate     308,200 0
Net proceeds from sale of equity securities     93,892 0
Net cash used in investing activities     (2,457,485) (277,857)
Cash flows from financing activities:        
Proceeds from issuance of senior unsecured notes, after discounts and premiums     1,693,879 389,976
Borrowings under unsecured revolving credit facility     997,000 395,000
Repayments of unsecured revolving credit facility     (384,000) (650,000)
Deferred financing costs     (21,869) (12,242)
Repurchase of common shares     (794) (606)
Distributions to common shareholders     (264,755) (259,678)
Net cash provided by (used in) financing activities     2,019,461 (137,550)
Decrease in cash and cash equivalents and restricted cash     (5,494) (12,003)
Cash and cash equivalents and restricted cash at beginning of period     76,003 97,496
Cash and cash equivalents and restricted cash at end of period 70,509 85,493 70,509 85,493
Supplemental disclosure of cash and cash equivalents and restricted cash:        
Total cash and cash equivalents and restricted cash $ 70,509 $ 85,493 76,003 97,496
Supplemental cash flow information:        
Cash paid for interest     171,418 158,056
Cash paid for income taxes     $ 2,614 $ 2,804