XML 31 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 223,110 $ 166,418 $ 197,185
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 357,342 329,776 315,878
Amortization of deferred financing costs and debt discounts as interest 8,151 5,849 5,491
Straight line rental income (13,570) (9,568) (2,111)
Security deposits replenished 35,759 20,501 5,204
FF&E reserve income and deposits (73,956) (67,967) (54,265)
Loss on early extinguishment of debt 228 0 855
Loss on distribution to common shareholders of The RMR Group Inc. common stock 0 36,773 0
Equity in earnings of an investee (137) (21) (94)
Gain on sale of real estate 0 (11,015) (130)
Deferred income taxes 9 (69) 143
Other non-cash (income) expense, net (3,250) (364) 2,020
Changes in assets and liabilities:      
Due from related persons (1,213) (2,106) (609)
Other assets (190) 246 (569)
Accounts payable and other liabilities 8,752 362 (7,117)
Due to related persons (8,515) 62,078 (136)
Net cash provided by operating activities 532,520 530,893 461,745
Cash flows from investing activities:      
Real estate acquisitions and deposits (262,955) (449,882) (60,000)
Real estate improvements (187,652) (180,703) (224,621)
FF&E reserve escrow fundings (3,749) (7,299) (5,910)
Net proceeds from sale of real estate 0 0 4,288
Eminent domain proceeds 0 0 6,178
Investment in Affiliates Insurance Company 0 0 (825)
Investment in The RMR Group Inc. 0 (15,955) 0
Net cash used in investing activities (454,356) (653,839) (280,890)
Cash flows from financing activities:      
Proceeds from issuance of common shares, net 371,956 0 0
Proceeds from issuance of senior unsecured notes, net of discounts 737,612 0 690,071
Repayment of senior unsecured notes (575,000) 0 (580,000)
Borrowings under unsecured revolving credit facility 764,000 702,000 783,000
Repayments of unsecured revolving credit facility (1,038,000) (255,000) (765,000)
Deferred financing costs (6,106) (1,157) (6,899)
Repurchase of common shares (613) (418) 0
Distributions to preferred shareholders (20,664) (20,664) (20,664)
Distributions to common shareholders (314,135) (299,967) (292,029)
Net cash provided by (used in) financing activities (80,950) 124,794 (191,521)
Increase (decrease) in cash and cash equivalents (2,786) 1,848 (10,666)
Cash and cash equivalents at beginning of year 13,682 11,834 22,500
Cash and cash equivalents at end of year 10,896 13,682 11,834
Supplemental cash flow information:      
Cash paid for interest 146,399 138,892 139,029
Cash paid for income taxes 2,727 2,444 4,116
Non-cash investing activities:      
Hotel managers’ deposits in FF&E reserve 74,876 67,381 52,762
Hotel managers’ purchases with FF&E reserve (69,380) (57,451) (55,562)
Investment in The RMR Group Inc. paid in common shares 0 43,285 0
Real estate acquisitions   (45,042)  
Sales of real estate   45,042  
Non-cash financing activities      
Distribution to common shareholders of The RMR Group Inc. common stock $ 0 $ (29,911) $ 0