XML 14 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and cash equivalents $ 1,009 $ 20
Trade accounts receivable, net 256 1,035
Prepaid expenses and other current assets 235 237
Total current assets 1,500 1,292
Property and equipment, net 11 14
Goodwill (Note 4) 1,658 1,658
Total assets 3,169 2,964
LIABILITIES AND STOCKHOLDERS DEFICIT    
Short-term debt less unamortized discount of $219 (Note 5) 2,098 8,492
Accounts payable 1,336 2,012
Accrued expenses:    
Salaries, wages, and related items 1,601 1,400
Interest payable 2,021 1,674
Other 653 573
Deferred revenue 605 1,399
Total current liabilities 8,314 15,550
Long-term debt 2,132 0
Total liabilities $ 10,446 $ 15,550
Commitments and contingencies (Notes 12 and 13)
Convertible preferred stock, $0.001 par value, 10,000,000 shares authorized    
Series A-1 - No shares issued and outstanding at December 31, 2015; 1,499.6 shares issued and outstanding at December 31, 2014; $500 per share liquidation preference $ 0 $ 0
Series B - No shares issued and outstanding at December 31, 2015; 10,400 shares issued and outstanding at December 31, 2014, $500 per share liquidation preference 0 0
Common stock, $0.001 par value, 600,000,000 shares authorized at December 31, 2015; 215,000,000 shares authorized at December 31, 2014; 192,253,005 issued and outstanding at December 31, 2015 and 85,848,237 issued and outstanding at December 31, 2014 (Note 8) 192 86
Additional paid-in capital 246,220 237,206
Accumulated deficit (253,689) (249,878)
Total stockholders deficit (7,277) (12,586)
Total liabilities and stockholders deficit $ 3,169 $ 2,964