XML 16 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 1,047 $ 20
Trade accounts receivable, net 132 1,035
Prepaid expenses and other current assets 230 237
Total current assets 1,409 1,292
Property and equipment, net 12 14
Goodwill (Note 2) 1,658 1,658
Total assets 3,079 2,964
Current liabilities:    
Short-term debt (Note 3) 1,452 8,492
Accounts payable 1,441 2,012
Accrued expenses:    
Salaries, wages, and related items 1,584 1,400
Accrued interest 1,993 1,674
Other 639 573
Deferred revenue 750 1,399
Total current liabilities 7,859 15,550
Long-term debt (Note 3) 2,132 0
Total liabilities 9,991 15,550
Stockholders' deficit:    
Convertible preferred stock, $0.001 par value, 10,000,000 shares authorized Series A-1 - No shares issued and outstanding at September 30, 2015 and 1,499.6 shares issued and outstanding at December 31, 2014 0 0
Series B - No shares issued and outstanding at September 30, 2015 and 10,400 shares issued and outstanding at December 31, 2014 0 0
Common stock, $0.001 par value, 600,000,000 shares authorized, 192,253,005 issued and outstanding at September 30, 2015 and 85,848,237 issued and outstanding at December 31, 2014 (Note 5) 192 86
Additional paid-in capital 244,178 237,206
Accumulated deficit (251,282) (249,878)
Total stockholders' deficit (6,912) (12,586)
Total liabilities and stockholders' deficit $ 3,079 $ 2,964