XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents $ 5 $ 69
Trade accounts receivable, net 1,125 1,247
Prepaid expenses and other current assets 208 289
Total current assets 1,338 1,605
Property and equipment, net 29 47
Intangible asset, net (Note 4)    28
Goodwill (Note 4) 2,832 2,832
Total assets 4,199 4,512
LIABILITIES AND STOCKHOLDERS DEFICIT    
Short-term debt (Note 5) 456 826
Accounts payable 3,178 2,887
Accrued expenses:    
Salaries, wages, and related items 1,235 1,119
Other 417 271
Deferred revenue 1,382 1,389
Total current liabilities 6,668 6,492
Long-term debt (Note 6) 6,134 3,509
Total liabilities 12,802 10,001
Stockholders deficit:    
Convertible preferred stock, $0.001 par value, 10,000,000 shares authorized Series A-1 – 1,541.6 shares issued and outstanding at December 31, 2013 and 2012, $500 per share liquidation preference (aggregate liquidation value of $771)      
Series B – 10,400 shares issued and outstanding at December 31, 2013 and 2012, $500 per share liquidation preference (aggregate liquidation value of $5,200)      
Common stock, $0.001 par value, 215,000,000 shares authorized at December 31, 2013 and 2012; 85,806,247 issued and outstanding at December 31, 2013 and 73,094,286 issued and outstanding at December 31, 2012 (Note 10) 86 73
Common stock - subscribed    10
Additional paid-in capital 237,135 236,919
Accumulated deficit (245,824) (242,491)
Total stockholders deficit (8,603) (5,489)
Total liabilities and stockholders deficit $ 4,199 $ 4,512