XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents $ 34,000 $ 69,000
Trade accounts receivable, net 94,000 1,247,000
Prepaid expenses and other current assets 115,000 289,000
Total current assets 243,000 1,605,000
Property and equipment, net 33,000 47,000
Intangible asset, net (Note 3)    28,000
Goodwill (Note 3) 2,832,000 2,832,000
Total assets 3,108,000 4,512,000
LIABILITIES AND STOCKHOLDERS DEFICIT    
Short-term debt (Note 4) 5,099,000 826,000
Accounts payable 2,948,000 2,887,000
Accrued expenses:    
Salaries, wages, and related items 1,202,000 1,119,000
Other 365,000 271,000
Deferred revenue 723,000 1,389,000
Total current liabilities 10,337,000 6,492,000
Long-term debt (Note 5) 700,000 3,509,000
Total liabilities 11,037,000 10,001,000
Stockholders deficit:    
Convertible preferred stock, $0.001 par value, 10,000,000 shares authorized Series A-1 - 1,541.6 shares issued and outstanding at September 30, 2013 and December 31, 2012      
Convertible preferred stock, $0.001 par value, 10,000,000 shares authorized Series B - 10,400 shares issued and outstanding at September 30, 2013 and at December 31, 2012      
Common stock, $0.001 par value, 215,000,000 shares authorized 85,806,247 issued and outstanding at September 30, 2013 and 73,094,286 issued and outstanding at December 31, 2012 86,000 73,000
Common Stock-subscribed No common stock subscribed at September 30, 2013 and 10,200,000 subscribed at December 31, 2012    10,000
Additional paid-in capital 237,112,000 236,919,000
Accumulated deficit (245,127,000) (242,491,000)
Total stockholders deficit (7,929,000) (5,489,000)
Total liabilities and stockholders deficit $ 3,108,000 $ 4,512,000