XML 39 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS (Tables)
 12 Months Ended
Dec. 31, 2016
ACQUISITIONS [Abstract]  
Schedule of Purchase Price Allocation
The following table summarizes the fair value of the assets acquired and liabilities assumed (in millions):

Purchase price
 
$
25.9
 
Less:
    
Cash
  
1.1
 
Accounts receivable
  
10.0
 
Inventory
  
11.8
 
Fixed assets
  
1.2
 
Prepaid expenses
  
0.6
 
Leases, net
  
0.8
 
Client lists
  
2.1
 
Trademarks
  
4.1
 
Accounts payable
  
(7.5
)
Accrued expenses
  
(3.7
)
Other liabilities
  
(0.2
)
Goodwill
 
$
5.6
 
Pro forma Financial Information
The Company’s unaudited pro forma revenue and net loss from continuing operations for the years ended December 31, 2015 and 2014 below have been prepared as if PEG had been purchased on January 1, 2014 (in millions).

 
Unaudited Pro Forma
 
 
2015
 
2014
 
Revenue
 
$
1,861.5
  
$
2,204.4
 
Net loss from continuing operations
 
$
(48.3
)
 
$
(32.4
)