XML 44 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Tables)
 12 Months Ended
Dec. 31, 2015
ACQUISITIONS [Abstract]  
Schedule of Purchase Price Allocation
The following table summarizes the fair value of the assets acquired and liabilities assumed (in millions):

Purchase price
 
$
25.9
 
Less:
    
Cash
  
1.1
 
Accounts receivable
  
10.0
 
Inventory
  
11.8
Fixed assets
  
1.2
 
Prepaid expenses
  
0.6
 
Leases, net
  
0.8
 
Client lists
  
2.1
 
Trademarks
  
4.1
 
Accounts payable
  
(7.5
)
Accrued expenses
  
(3.7
)
Other liabilities
  
(0.2
)
Goodwill
 
$
5.6
 
Pro forma Financial Information
The Company’s unaudited pro forma revenue and net loss for the years ended December 31, 2015 and 2014 below have been prepared as if PEG had been purchased on January 1, 2014 (in millions).
 
  
Unaudited Pro Forma
 
  
2015
  
2014
 
Revenue
 
$
1,861.5
  
$
2,204.4
 
Net loss
 
$
(48.3
)
 
$
(32.4
)