XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Acquisition Fair Value The following table details the preliminary fair values as of the acquisition date (in millions):
Purchase price: $72.6 
Less:
   Cash0.3 
   Accounts receivable16.8 
   Inventories10.3 
   Prepaid expenses and other current assets2.5 
   Property, plant and equipment0.3 
   Operating lease right-of-use assets0.8 
   Customer lists24.1 
   Trademarks6.2 
   Other assets0.1 
Total identifiable assets acquired$61.4 
   Accounts payable(12.9)
   Accrued expenses and other current liabilities(4.7)
   Deferred revenue(5.5)
   Operating lease liabilities(0.8)
Total identifiable liabilities acquired$(23.9)
Net identifiable assets acquired37.5 
Goodwill$35.1 
Total net assets acquired$72.6 
Schedule of Pro Forma Acquisition Information The Company’s unaudited pro forma revenue and net income for the three and six month
periods ended June 30, 2023 and 2022 below have been prepared as if the Indoff acquisition had occurred on January 1, 2022 (in millions).

 Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
Net sales$346.1 $366.3 $662.1 $689.4 
Net income from continuing operations$21.7 $24.7 $36.4 $47.4 
Schedule of Goodwill and Intangibles Acquired
The following table provides information related to the goodwill and intangible assets (indefinite-lived and definite-lived) updated for the Indoff acquisition (in millions):
June 30,December 31,
20232022
Goodwill$40.6 $5.5 
Definite-lived intangibles30.2 0.4 
Indefinite-lived intangibles0.7 0.7 
Balance$71.5 $6.6 
Schedule of Finite-Lived Intangible Assets The following table summarizes information related to the Company's definite-lived intangible assets as of June 30, 2023 (in millions):
Amortization
Period
 (Years)
Gross Carrying
Amount
Accumulated
Amortization
Net Book ValueWeighted Average Useful Life
Client lists
10 yrs
$26.1 $2.0 $24.1 9.8
Trademarks
10 yrs
6.2 0.1 6.1 9.9
Total $32.3 $2.1 $30.2 9.8


The following table summarizes information related to the Company's definite-lived intangible assets as of December 31, 2022 (in millions):
Amortization
Period
 (Years)
Gross Carrying
Amount
Accumulated
Amortization
Net Book ValueWeighted Average Useful Life
Client lists
10 yrs
$2.0 $1.6 $0.4 2.1
Total $2.0 $1.6 $0.4 2.1
Schedule of Future Amortization Expense of Intangible Assets As of June 30, 2023, estimated amortization expense for intangible assets for future years is as follows (in millions):
2023 remainder$1.7 
20243.2 
20253.0 
20263.0 
20273.0 
Thereafter$16.3 
Total$30.2