XML 43 R25.htm IDEA: XBRL DOCUMENT v3.19.1
DISPOSITIONS AND SPECIAL (GAINS) CHARGES (Tables)
12 Months Ended
Dec. 31, 2018
Discontinued Operations and Disposal Groups [Abstract]  
Reconciliation of Pretax Loss of Discontinued Operations to Loss of Discontinued Operations
Below is a summary of the impact on net sales, net income (loss) and net income (loss) per share from discontinued operations for the years ended December 31, 2018, 2017 and 2016.

Pretax income (loss) of Discontinued operations to the Net loss of discontinued operations is as follows:
 
Year Ended December 31,
 
2018
 
2017
 
2016
Net sales
$
352.0

 
$
590.6

 
$
938.8

Cost of sales
295.8

 
498.3

 
809.1

Gross profit
56.2

 
92.3

 
129.7

Selling, distribution and administrative expenses
36.5

 
74.7

 
146.9

Pre-tax book gain on sale of France business
(178.9
)
 
0.0

 
0.0

Special charges, net
0.6

 
30.6

 
11.5

Operating income (loss) from discontinued operations
198.0

 
(13.0
)
 
(28.7
)
Foreign currency exchange (income) loss
(0.2
)
 
0.8

 
0.1

Interest and other expense (income), net
0.0

 
0.3

 
0.3

Income (loss) of discontinued operations before income taxes
198.2

 
(14.1
)
 
(29.1
)
Provision for income tax
23.0

 
11.0

 
7.4

Net income (loss) from discontinued operations
$
175.2

 
$
(25.1
)
 
$
(36.5
)
Net income (loss) per share - basic
$
4.69

 
$
(0.68
)
 
$
(0.98
)
Net income (loss) per share - diluted
$
4.62

 
$
(0.67
)
 
$
(0.98
)
Special Charge Liabilities
The following table details the liabilities related to the sold NATG segment's leases and other costs and liabilities that remain from the sold Misco Germany business (Corporate) for 2018 (in millions):
 
 
 
Corporate – Lease
liabilities and
other costs
 
NATG – Lease
liabilities and
other exit costs
 
Total
Balance January 1, 2018
 
$
1.2

 
$
19.0

 
$
20.2

Charged to expense
 
0.0

 
2.5

 
2.5

Paid or otherwise settled
 
(0.3
)
 
(15.3
)
 
(15.6
)
Balance December 31, 2018
 
$
0.9

 
$
6.2

 
$
7.1

 
The following table details the liabilities related to the sold ETG segment's severance and other costs recorded within discontinued operations, NATG segment's leases and other costs and liabilities that remain from the sold Misco Germany business (Corporate) for 2017 (in millions):

 
ETG -
Workforce
Reductions and
Personnel Costs
 
Corporate – Lease
liabilities and
other costs
 
NATG – Lease
liabilities and
other exit costs
 
Total
Balance, January 1, 2017
$
0.0

 
$
1.2

 
$
19.3

 
$
20.5

Charged to expense
0.3

 
0.0

 
6.5

 
6.8

Paid or otherwise settled
(0.3
)
 
0.0

 
(6.8
)
 
(7.1
)
Balance, December 31, 2017
$
0.0

 
$
1.2

 
$
19.0

 
$
20.2