XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
The 2025 Convertible Notes [Member]
Common Stock [Member]
The 2025 Convertible Notes [Member]
Treasury Stock, Common [Member]
The 2025 Convertible Notes [Member]
Additional Paid-in Capital [Member]
The 2025 Convertible Notes [Member]
AOCI Attributable to Parent [Member]
The 2025 Convertible Notes [Member]
Retained Earnings [Member]
The 2025 Convertible Notes [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2023             781,936,885          
Balance at December 31, 2024 at Dec. 31, 2023             $ 7,820 $ (1,791) $ 3,433,006 $ (38,030) $ (2,011,786) $ 1,389,219
Balance (in shares) at Dec. 31, 2023               (8,655,082)        
Equity-based compensation expense             0 $ 0 2,590 0 0 $ 2,590
Exercise of common stock options (in shares)                       0
Net loss             0 0 0 0 (81,836) $ (81,836)
Other comprehensive income             $ 0 $ 0 0 (7,165) 0 (7,165)
2025 Notes (in shares) 0 (21,117,671)                    
2025 Notes $ 0 $ 0 $ 0 $ 0 $ 0 $ 0            
Shares repurchase (in shares)             (55,145,031)          
Shares repurchase             $ (551)   (49,449) 0 0 (50,000)
Shares repurchase (in shares)               0        
Shares repurchase               $ 0        
Balance (in shares) at Mar. 31, 2024             726,791,854          
Balance at March 31, 2025 at Mar. 31, 2024             $ 7,269 $ (1,791) 3,386,147 (45,195) (2,093,622) 1,252,808
Balance (in shares) at Mar. 31, 2024               (29,772,753)        
Balance (in shares) at Dec. 31, 2023             781,936,885          
Balance at December 31, 2024 at Dec. 31, 2023             $ 7,820 $ (1,791) 3,433,006 (38,030) (2,011,786) 1,389,219
Balance (in shares) at Dec. 31, 2023               (8,655,082)        
Balance (in shares) at Dec. 31, 2024             701,350,447          
Balance at March 31, 2025 at Dec. 31, 2024             $ 7,015 $ (1,791) 3,481,364 (56,130) (2,065,010) $ 1,365,448
Balance (in shares) at Dec. 31, 2024               (29,799,907)       29,799,907
Equity-based compensation expense             $ 0 $ 0 2,616 0 0 $ 2,616
Exercise of common stock options (in shares)             56,250 0       56,250
Exercise of common stock options             $ 0 $ 0 88 0 0 $ 88
Net loss             0 0 0 0 (67,613) (67,613)
Other comprehensive income             $ 0 0 0 11,124 0 11,124
Balance (in shares) at Mar. 31, 2025             701,406,697          
Balance at March 31, 2025 at Mar. 31, 2025             $ 7,015 $ (1,791) $ 3,484,068 $ (45,006) $ (2,132,623) $ 1,311,663
Balance (in shares) at Mar. 31, 2025               (29,799,907)       29,799,907