XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Note 5 - Composition of Certain Financial Statement Captions (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

March 31,

  

December 31,

 

(In thousands)

 

2025

  

2024

 

Accounts receivable, net:

        

Accounts receivable

 $97,684  $119,284 

Less: allowance for credit losses

  (1,534)  (1,267)
  $96,150  $118,017 

Inventories, net:

        

Consumable supplies

 $15,079  $15,488 

Finished products

  39,875   32,310 

Work in-process

  1,589   2,355 

Raw materials

  10,944   9,418 

Less: inventory reserve

  (3,486)  (2,774)
  $64,001  $56,797 

Other current assets and prepaid expenses:

        

Escrow receivable

 $24,193  $23,750 

Taxes recoverable

  6,748   8,266 

Prepaid expenses

  9,494   6,785 

Prepaid insurance

  1,533   3,818 

Other receivables

  1,627   2,015 

Other

  10,846   10,705 
  $54,441  $55,339 

Intangible assets, net:

        

Customer relationships

 $203,611  $255,430 

Technologies

  800,304   806,858 

Trade names

  49,743   49,726 

Covenants not to compete

  12,912   12,906 

Licenses

  6,371   6,316 

Product registrations

  6,464   6,172 

Other

  5,910   5,729 

Less: accumulated amortization

  (516,797)  (526,524)
  $568,518  $616,613 

Accrued expenses:

        

Employee benefits and severance

 $39,948  $34,167 

Clinical trials

  4,175   6,104 

Commitments and contingencies

  6,411   9,850 

Accrued interest

  5,460   8,313 

Gross to net provision

  5,081   6,920 

Inventory received but not invoiced

  1,891   2,146 

Finance leases short-term

  1,617   1,679 

Professional fees

  2,165   2,521 

Taxes payable

  25,714   22,275 

Royalties

  233   563 

Commissions

  1,407   1,434 

Other

  19,107   22,385 
  $113,209  $118,357 

Other long-term liabilities:

        

Employee severance

 $11,919  $14,269 

Mortgages and other debts payable

  2,833   3,002 

Finance leases long-term

  3,799   4,064 

Other

  11,460   11,503 
  $30,011  $32,838 
Schedule of Goodwill [Table Text Block]
  

2025

 

(In thousands)

 

Gross goodwill at January 1, 2025

  

Cumulative impairment at January 1

  

Acquisitions, dispositions and other

  

Foreign exchange and other

  

Balance at March 31, 2025

 

Pharmaceuticals

                    

CURNA

 $4,827  $(4,827) $—  $—  $— 

Rayaldee

  79,433   —   —   3,232   82,665 

FineTech

  11,698   (11,698)  —   —   — 

ModeX

  80,260   —   —   —   80,260 

OPKO Biologics

  139,784   —   —   (0)  139,784 

OPKO Chile

  3,220   —   —   167   3,387 

OPKO Health Europe

  6,848   —   —   286   7,134 

OPKO Mexico

  100   (100)  —   —   — 

Transition Therapeutics

  3,421   (3,421)  —   —   — 
                     

Diagnostics

                    

BioReference

  219,707   —   (56,265)  —   163,442 

OPKO Diagnostics

  17,977   (17,977)  —   —   — 
  $567,275  $(38,023) $(56,265) $3,685  $476,672