XML 35 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Note 16 - Leases
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Lessee, Leases [Text Block]

NOTE 16 LEASES

 

We have operating leases for office space, laboratory operations, research and development facilities, manufacturing locations, warehouses and certain equipment. We determine if a contract contains a lease at inception or modification of a contract. Our leases generally do not provide an implicit interest rate, and we therefore use our incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease within a particular currency environment. We used the incremental borrowing rates as of January 1, 2019 for operating leases that commenced prior to that date. Many of our leases contain rental escalation, renewal options and/or termination options that are factored into our determination of lease payments as appropriate. Variable lease payment amounts that cannot be determined at the commencement of the lease are not included in the right-to-use assets or liabilities.

 

We elected the use of permitted practical expedients of not recording leases on our Condensed Consolidated Balance Sheet when the leases have terms of 12 months or less, and we elected not to separate nonlease components from lease components and instead account for each separate lease component and the nonlease components associated with that lease component as a single lease component.

 

On January 2, 2023, ModeX entered into a 10-year office lease agreement that commenced in October 2023. ModeX was previously located in Natick, Massachusetts and relocated to Weston, Massachusetts, upon lease commencement. The new location is approximately 33,056 square feet of office space. ModeX has two options to extend the lease term for an additional five years per extension, which could commence upon the expiration of the term in October 2033. Straight-line monthly expense for the lease is $243.5 thousand.

 

The following table presents the lease balances within the Condensed Consolidated Balance Sheet as of March 31, 2025 and December 31, 2024:

 

(in thousands)

Classification on the Balance Sheet

 

March 31, 2025

  

December 31, 2024

 

Assets

         

Operating lease assets

Operating lease right-of-use assets

 $47,819  $54,003 

Finance lease assets

Property, plant and equipment, net

  5,416   5,743 
          

Liabilities

         

Current

         

Operating lease liabilities

Current maturities of operating leases

  9,888   12,649 

Accrued expenses

Current maturities of finance leases

  1,617   1,679 

Long-term

         

Operating lease liabilities

Operating lease liabilities

  38,344   48,849 

Other long-term liabilities

Finance lease liabilities

 $3,799  $4,064 
          

Weighted average remaining lease term

         

Operating leases (in years)

  7.0   6.4 

Finance leases (in years)

  7.2   7.1 

Weighted average discount rate

         

Operating leases

  6.8%  6.6%

Finance leases

  5.2%  5.3%

 

The following table reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year to the total operating lease liabilities recognized on our Condensed Consolidated Balance Sheet as of March 31, 2025:

 

(in thousands)

 

Operating

  

Finance

 

April 1, 2025 through December 31, 2025

 $7,938  $1,350 

2026

  9,414   1,364 

2027

  8,297   850 

2028

  7,886   247 

2029

  7,216   240 

Thereafter

  18,980   1,809 

Total undiscounted future minimum lease payments

  59,731   5,860 

Less: Difference between lease payments and discounted lease liabilities

  11,499   444 

Total lease liabilities

 $48,232  $5,416 

 

Expense under operating leases and finance leases was $9.0 million and $0.3 million, respectively, for the three months ended March 31, 2025, which included $0.4 million of variable lease costs. Expense under operating leases and finance leases was $4.4 million and $0.6 million, respectively, for the three months ended March 31, 2024, which included $0.5 million of variable lease costs. Operating lease costs and finance lease costs are included within Operating loss in the Condensed Consolidated Statement of Operations. Short-term lease costs were not material.

 

Supplemental cash flow information is as follows:

 

  

For the three months ended March 31,

 

(in thousands)

 

2025

  

2024

 

Operating cash out flows from operating leases

 $3,461  $4,332 

Operating cash out flows from finance leases

  52   134 

Financing cash out flows from finance leases

  228   640 

Total

 $3,741  $5,106