XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Treasury Stock, Common [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020             670,585,576 (549,907)        
Balance at December 31, 2022 at Dec. 31, 2020             $ 6,706 $ (1,791) $ 3,152,694 $ (4,225) $ (1,481,833) $ 1,671,551
Equity-based compensation expense             $ 0 $ 0 13,632 0 0 $ 13,632
Exercise of common stock options and warrants (in shares)             445,437 0       445,437
Exercise of common stock options and warrants             $ 5 $ 0 1,076 0 0 $ 1,081
Conversion of 2025 convertible notes (in shares)             19,051,270 8,105,175        
Conversion of 2025 convertible notes             $ 190 $ 0 55,085 0 0 55,275
Conversion of 2025 convertible notes (in shares)             (19,051,270) (8,105,175)        
Net loss             $ 0 $ 0 0 0 (30,143) (30,143)
Other comprehensive income             $ 0 $ 0 0 (26,270) 0 (26,270)
Balance (in shares) at Dec. 31, 2021             690,082,283 (8,655,082)        
Balance at December 31, 2023 (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2021 $ 0 $ 0 $ (39,100) $ 0 $ 17,458 $ (21,642)            
Balance at December 31, 2023 at Dec. 31, 2021             $ 6,901 $ (1,791) 3,222,487 (30,495) (1,511,976) 1,685,126
Equity-based compensation expense             $ 0 $ 0 18,509 0 0 $ 18,509
Exercise of common stock options and warrants (in shares)             629,837 0       211,187
Exercise of common stock options and warrants             $ 6 $ 0 (780) 0 0 $ (774)
Net loss             0 0 0 0 (328,405) (328,405)
Other comprehensive income             $ 0 $ 0 0 (12,828) 0 (12,828)
ModeX Acquisition (in shares)             90,594,044 0        
ModeX Acquisition             $ 906 $ 0 220,756 0 0 221,662
Balance (in shares) at Dec. 31, 2022             781,306,164 (8,655,082)        
Balance at December 31, 2023 at Dec. 31, 2022             $ 7,813 $ (1,791) 3,421,872 (43,323) (1,822,923) 1,561,648
Equity-based compensation expense             $ 0 $ 0 11,413 0 0 $ 11,413
Exercise of common stock options and warrants (in shares)             630,721 0       18,750
Exercise of common stock options and warrants             $ 7 $ 0 (279) 0 0 $ (272)
Net loss             0 0 0 0 (188,863) (188,863)
Other comprehensive income             $ 0 $ 0 0 5,293 0 5,293
Balance (in shares) at Dec. 31, 2023             781,936,885 (8,655,082)        
Balance at December 31, 2023 at Dec. 31, 2023             $ 7,820 $ (1,791) $ 3,433,006 $ (38,030) $ (2,011,786) $ 1,389,219