XML 51 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 10 - Equity-based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Year Ended

  

Year Ended

  

Year Ended

 
  

December 31,

  

December 31,

  

December 31,

 
  

2023

  

2022

  

2021

 

Expected term (in years)

 3.74 - 10.0  3.74 - 10.0  3.75 - 10.0 

Risk-free interest rate

 3.61% - 4.72%  1.71% - 4.02%  0.34% - 1.34% 

Expected volatility

 63.11% - 76.43%  58.63% - 78.52%  58% - 78.94% 

Expected dividend yield

 0% 0% %
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
          

Weighted

     
      

Weighted

  

average

     
      

average

  

remaining

  

Aggregate

 
  

Number of

  

exercise

  

contractual

  

intrinsic value

 

Options

 

options

  

price

  

term (years)

  

(in thousands)

 

Outstanding at December 31, 2022

  46,087,641  $5.90   5.32  $ 

Granted

  11,873,258  $1.60         

Exercised

  (18,750) $2.12         

Forfeited

  (886,007) $3.13         

Expired

  (5,199,136) $6.18         

Outstanding at December 31, 2023

  51,857,006  $4.94   5.32  $63 

Vested and expected to vest at December 31, 2023

  51,857,006  $4.94   5.32  $63 

Exercisable at December 31, 2023

  33,681,791  $6.34   3.80  $63 
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
          

Weighted

     
      

Weighted

  

average

     
      

average

  

remaining

  

Aggregate

 
  

Number of

  

fair

  

contractual

  

intrinsic value

 

Restricted stock units

 

options

  

value

  

term (years)

  

(in thousands)

 

Unvested at December 31, 2022

  2,448,743  $3.07   9.39  $3,061 

Granted

    $         

Forfeited

  (25,000) $         

Actual vested

  (549,680) $         

Unvested and expected to vest at December 31, 2023

  1,874,063  $3.05   8.41  $2,830