XML 114 R100.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule I - Condensed Financial Information of Registrant - Parent Company Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net Cash Provided by (Used in) Operating Activities [Abstract]                      
Net income (loss) $ (85,231) $ (86,091) $ (101,650) $ (55,433) $ (73,775) $ 28,739 $ (16,186) $ 31,078 $ (328,405) $ (30,143) $ 30,586
Adjustments to reconcile net income (loss) to net cash used in operating activities:                      
Non-cash interest                 2,750 9,389 9,994
Amortization of deferred financing costs                 1,161 785 847
Losses from investments in investees                 383 629 480
Equity-based compensation – employees and non-employees                 18,509 13,632 8,947
Non-cash revenue from the transfer of intellectual property                 0 (3,801) 0
Realized gain on equity securities and disposal of fixed assets                 (455) (33,922) (10,681)
Change in fair value of derivative instruments and equity securities                 153,835 3,967 (101)
Loss on conversion of the 2025 Notes                 0 11,111 0
Gain on sale of GeneDx                 (18,559) 0 0
Net cash used in operating activities                 (95,189) 38,337 39,476
Cash flows from investing activities:                      
Investments in investees                 0 (2,000) 0
Net cash (used in) provided by investing activities                 91,038 35,949 (18,327)
Cash flows from financing activities:                      
Net cash (used in) provided by financing activities                 22,971 (10,350) (35,076)
Net increase (decrease) in cash and cash equivalents                 18,481 62,499 (13,241)
Cash and cash equivalents at beginning of period       134,710       72,211 134,710 72,211 85,452
Cash and cash equivalents at end of period 153,191       134,710       153,191 134,710 72,211
SUPPLEMENTAL INFORMATION:                      
Interest paid                 7,420 8,515 10,908
Income taxes paid, net of refunds                 8,037 5,969 (903)
Non-cash financing:                      
Common Stock options and warrants, surrendered in net exercise                 1,268 0 0
Issuance of common stock for acquisition of ModeX                 221,662 0 0
Fair value of shares included in consideration from GeneDx Holdings                 172,000 0 0
Parent Company                      
Net Cash Provided by (Used in) Operating Activities [Abstract]                      
Net income (loss)                 (328,405) (30,143) 30,586
Adjustments to reconcile net income (loss) to net cash used in operating activities:                      
Non-cash interest                 2,750 9,389 9,994
Amortization of deferred financing costs                 1,093 722 787
Losses from investments in investees                 383 629 480
(Income) loss from subsidiaries                 126,425 (70,313) (86,429)
Equity-based compensation – employees and non-employees                 18,509 13,632 8,947
Non-cash revenue from the transfer of intellectual property                 0 (3,801) 0
Realized gain on equity securities and disposal of fixed assets                 0 (2,981) (10,324)
Change in fair value of derivative instruments and equity securities                 154,473 4,871 (6)
Loss on conversion of the 2025 Notes                 0 11,111 0
Adoption of ASC 326 and other                 0 0 (1,311)
Gain on sale of GeneDx                 (18,559) 0 0
Changes in other assets and liabilities                 (14,993) 10,970 (243)
Net cash used in operating activities                 (58,324) (55,914) (47,519)
Cash flows from investing activities:                      
Investments in investees                 0 (2,000) 0
Subsidiary financing                 23,866 69,608  
Subsidiary financing                     (23,234)
Proceeds from sale of equity securities                 115,423 8,078 15,110
Net cash (used in) provided by investing activities                 139,289 75,686 (8,124)
Cash flows from financing activities:                      
Proceeds from the exercise of Common Stock options and warrants                 (774) 1,080 756
Net cash (used in) provided by financing activities                 (774) 1,080 756
Net increase (decrease) in cash and cash equivalents                 80,191 20,852 (54,887)
Cash and cash equivalents at beginning of period       $ 24,592       $ 3,740 24,592 3,740 58,627
Cash and cash equivalents at end of period $ 104,783       $ 24,592       104,783 24,592 3,740
SUPPLEMENTAL INFORMATION:                      
Interest paid                 7,420 8,515 10,908
Income taxes paid, net of refunds                 8,037 5,969 (903)
Non-cash financing:                      
Common Stock options and warrants, surrendered in net exercise                 1,268 0 0
Issuance of common stock for acquisition of ModeX                 221,662 0 0
Fair value of shares included in consideration from GeneDx Holdings                 $ 172,000 $ 0 $ 0