XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Option-Pricing Formula We account for forfeitures as they occur and apply the following assumptions in our Black-Scholes-Merton Model option-pricing formula:
Year Ended
December 31,
2021
Year Ended
December 31,
2020
Year Ended
December 31,
2019
Expected term (in years)
3.75 - 10.0
4.0 - 10.0
3.0 - 10.0
Risk-free interest rate
0.34% - 1.34%
0.16% - 1.41%
1.35% - 2.63%
Expected volatility
58% - 78.94%
56% - 76%
54% - 63%
Expected dividend yield0%0%0%
Summary of Option Activity
A summary of option activity under our stock option plans as of December 31, 2021, and the changes during the year is presented below: 
OptionsNumber of
options
Weighted
average
exercise
price
Weighted
average
remaining
contractual
term (years)
Aggregate
intrinsic value
(in thousands)
Outstanding at December 31, 202038,587,921 $6.45 6.78$26,054 
Granted12,736,376 $4.36 
Exercised(445,437)$2.43 
Forfeited(2,592,195)$3.53 
Expired(819,523)$8.98 
Outstanding at December 31, 202147,467,142 $6.04 6.58$42,807 
Vested and expected to vest at December 31, 202147,467,142 $6.04 6.58$42,807 
Exercisable at December 31, 202126,466,365 $8.00 4.91$16,725