XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net loss $ (76,969) $ (87,336)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 73,440 76,677
Non-cash interest 3,559 1,944
Amortization of deferred financing costs 155 168
Losses from investments in investees 11,542 11,771
Equity-based compensation – employees and non-employees 16,591 22,292
Gain (loss) on disposal of fixed assets 34 (2,683)
Change in fair value of equity securities and derivative instruments (14,346) (1,969)
Change in fair value of contingent consideration (12,406) (4,475)
Deferred income tax benefit (14,541) (46,366)
Changes in assets and liabilities, net of the effects of acquisitions:    
Accounts receivable, net 7,701 (13,594)
Inventory, net 4,057 1,729
Other current assets and prepaid expenses (4,304) (2,857)
Other assets (4,633) (449)
Accounts payable (9,329) 12,013
Foreign currency measurement 57 608
Contract liabilities (50,531) (49,771)
Accrued expenses and other liabilities (4,559) (11,892)
Net cash used in operating activities (74,482) (94,190)
Cash flows from investing activities:    
Investments in investees (1,000) (4,625)
Proceeds from sale of equity securities 1,516 0
Purchase of marketable securities 0 (6)
Proceeds from the sale of property, plant and equipment 1,070 3,979
Capital expenditures (24,823) (32,061)
Net cash used in investing activities (23,237) (32,713)
Cash flows from financing activities:    
Issuance of 2033 Senior Notes, including to related parties 55,000 0
Proceeds from the exercise of Common Stock options and warrants 1,173 1,916
Borrowings on lines of credit 22,468 75,544
Repayments of lines of credit (28,435) (20,643)
Net cash provided by financing activities 50,206 56,817
Effect of exchange rate changes on cash and cash equivalents (268) 1,715
Net decrease in cash and cash equivalents (47,781) (68,371)
Cash and cash equivalents at beginning of period 91,499 168,733
Cash and cash equivalents at end of period 43,718 100,362
SUPPLEMENTAL INFORMATION:    
Interest paid 1,631 1,409
Income taxes paid, net of refunds 3,883 5,899
Shares issued upon the conversion of:    
Common Stock options and warrants, surrendered in net exercise 806 1,546
OPKO Health Europe    
Issuance of capital stock for contingent consideration settlement:    
OPKO Health Europe $ 0 $ 303