XML 46 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt - Notes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Debt Instrument [Roll Forward]        
Change in fair value of embedded derivative $ (16,556) $ 10,967 $ (66,344) $ 594
Notes        
Debt Instrument [Roll Forward]        
Embedded derivatives, beginning balance     65,947  
Convertible notes, beginning balance     87,642  
Discount, beginning balance     (22,135)  
Total, beginning balance     131,454  
Amortization of debt discount     1,680  
Change in fair value of embedded derivative     67,950  
Embedded conversion option, conversion     (60,346)  
Convertible notes, conversion     (41,442)  
Discount, conversion     9,907  
Conversion     (91,881)  
Embedded derivatives, ending balance 73,551   73,551  
Convertible notes, ending balance 46,200   46,200  
Discount, ending balance (10,548)   (10,548)  
Total, ending balance $ 109,203   $ 109,203