XML 41 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements - Assets And Liabilities Measured At Fair Value (Details) (Fair Value, Measurements, Recurring [Member], USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets:    
Total assets $ 70,704us-gaap_AssetsFairValueDisclosure $ 83,394us-gaap_AssetsFairValueDisclosure
Liabilities:    
Total liabilities 144,298us-gaap_LiabilitiesFairValueDisclosure 137,514us-gaap_LiabilitiesFairValueDisclosure
Level 1
   
Assets:    
Total assets 60,967us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel1Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
77,044us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel1Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Level 2
   
Assets:    
Total assets 9,737us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel2Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
6,350us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel2Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Liabilities:    
Total liabilities 0us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel2Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
 
Level 3
   
Assets:    
Total assets   0us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Liabilities:    
Total liabilities 144,298us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
137,514us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Embedded conversion option
   
Liabilities:    
Total liabilities 67,787us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_EmbeddedDerivativeFinancialInstrumentsMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
65,947us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_EmbeddedDerivativeFinancialInstrumentsMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Embedded conversion option | Level 3
   
Liabilities:    
Total liabilities 67,787us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_EmbeddedDerivativeFinancialInstrumentsMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
65,947us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_EmbeddedDerivativeFinancialInstrumentsMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Contingent consideration | CURNA
   
Liabilities:    
Total liabilities 457us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_CURNAMember
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
440us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_CURNAMember
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Contingent consideration | CURNA | Level 3
   
Liabilities:    
Total liabilities 457us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_CURNAMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
440us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_CURNAMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Contingent consideration | OPKO Diagnostics
   
Liabilities:    
Total liabilities 14,402us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OpkoDiagnosticsMember
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
13,578us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OpkoDiagnosticsMember
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Contingent consideration | OPKO Diagnostics | Level 3
   
Liabilities:    
Total liabilities 14,402us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OpkoDiagnosticsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
13,578us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OpkoDiagnosticsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Contingent consideration | OPKO Renal
   
Liabilities:    
Total liabilities 59,410us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OPKORenalMember
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
55,780us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OPKORenalMember
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Contingent consideration | OPKO Renal | Level 3
   
Liabilities:    
Total liabilities 59,410us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OPKORenalMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
55,780us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OPKORenalMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Contingent consideration | OPKO Health Europe
   
Liabilities:    
Total liabilities 2,242us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OPKOHealthEuropeMember
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
1,769us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OPKOHealthEuropeMember
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Contingent consideration | OPKO Health Europe | Level 3
   
Liabilities:    
Total liabilities 2,242us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OPKOHealthEuropeMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
1,769us-gaap_LiabilitiesFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= opk_OPKOHealthEuropeMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_FairValueByLiabilityClassAxis
= opk_ContingentConsiderationMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Money market funds
   
Assets:    
Total assets 56,468us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_MoneyMarketFundsMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
71,286us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_MoneyMarketFundsMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Money market funds | Level 1
   
Assets:    
Total assets 56,468us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_MoneyMarketFundsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel1Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
71,286us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_MoneyMarketFundsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel1Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Common stock investments, available for sale
   
Assets:    
Total assets 4,499us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_CommonStockMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
5,758us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_CommonStockMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Common stock investments, available for sale | Level 1
   
Assets:    
Total assets 4,499us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_CommonStockMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel1Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
5,758us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_CommonStockMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel1Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Common stock options/warrants
   
Assets:    
Total assets 9,723us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertibleDebtSecuritiesMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
6,314us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertibleDebtSecuritiesMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Common stock options/warrants | Level 2
   
Assets:    
Total assets 9,723us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertibleDebtSecuritiesMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel2Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
6,314us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertibleDebtSecuritiesMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel2Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Forward Contracts
   
Assets:    
Total assets 14us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ForwardContractsMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
36us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ForwardContractsMember
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
Forward Contracts | Level 2
   
Assets:    
Total assets $ 14us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ForwardContractsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel2Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember
$ 36us-gaap_AssetsFairValueDisclosure
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ForwardContractsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel2Member
/ us-gaap_FairValueByMeasurementFrequencyAxis
= us-gaap_FairValueMeasurementsRecurringMember