XML 71 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of investments classified as available for sale, and carried at fair value
A summary of our investments classified as available for sale and carried at fair value, is as follows:
 
As of March 31, 2015
(In thousands)
Amortized
Cost
 
Gross
unrealized
gains in
Accumulated
OCI
 
Gross
unrealized
losses in
Accumulated
OCI
 
Gain/(Loss)
in
Accumulated
Deficit
 
Fair
value
Common stock investments, available for sale
$
11,479

 
$
1,082

 
$
(6,620
)
 
$
(1,442
)
 
$
4,499

Common stock options/warrants
1,425

 

 

 
8,298

 
9,723

Total assets
$
12,904

 
$
1,082

 
$
(6,620
)
 
$
6,856

 
$
14,222

 
As of December 31, 2014
(In thousands)
Amortized
Cost
 
Gross
unrealized
gains in
Accumulated
OCI
 
Gross
unrealized
losses in
Accumulated
OCI
 
Gain/(Loss)
in
Accumulated
Deficit
 
Fair
value
Common stock investments, available for sale
$
11,479

 
$
293

 
$
(4,573
)
 
$
(1,441
)
 
$
5,758

Common stock options/warrants
1,425

 
216

 

 
4,673

 
6,314

Total assets
$
12,904

 
$
509

 
$
(4,573
)
 
$
3,232

 
$
12,072

Financial assets and liabilities measured at fair value on a recurring basis
Our financial assets and liabilities measured at fair value on a recurring basis are as follows:
 
Fair value measurements as of March 31, 2015
(In thousands)
Quoted
prices in
active
markets for
identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Money market funds
$
56,468

 
$

 
$

 
$
56,468

Common stock investments, available for sale
4,499

 

 

 
4,499

Common stock options/warrants

 
9,723

 

 
9,723

Forward contracts

 
14

 

 
14

Total assets
$
60,967

 
$
9,737

 
$

 
$
70,704

Liabilities:
 
 
 
 
 
 
 
Embedded conversion option
$

 
$

 
$
67,787

 
$
67,787

Contingent consideration:
 
 
 
 
 
 
 
CURNA

 

 
457

 
457

OPKO Diagnostics

 

 
14,402

 
14,402

OPKO Renal

 

 
59,410

 
59,410

OPKO Health Europe

 

 
2,242

 
2,242

Total liabilities
$

 
$

 
$
144,298

 
$
144,298

 
Fair value measurements as of December 31, 2014
(In thousands)
Quoted
prices in
active
markets for
identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Money market funds
$
71,286

 
$

 
$

 
$
71,286

Common stock investments, available for sale
5,758

 

 

 
5,758

Common stock options/warrants

 
6,314

 

 
6,314

Forward contracts

 
36

 

 
36

Total assets
$
77,044

 
$
6,350

 
$

 
$
83,394

Liabilities:
 
 
 
 
 
 
 
Embedded conversion option
$

 
$

 
$
65,947

 
$
65,947

Contingent consideration:
 
 
 
 
 
 
 
CURNA

 

 
440

 
440

OPKO Diagnostics

 

 
13,578

 
13,578

OPKO Renal

 

 
55,780

 
55,780

OPKO Health Europe

 

 
1,769

 
1,769

Total liabilities
$

 
$

 
$
137,514

 
$
137,514

The carrying amount and estimated fair value of our long-term debt
The fair value of the 2033 Senior Notes is determined using a binomial lattice approach in order to estimate the fair value of the embedded derivative in the 2033 Senior Notes. Refer to Note 6.
 
March 31, 2015
(In thousands)
Carrying
Value
 
Total
Fair Value
 
Level 1
 
Level 2
 
Level 3
2033 Senior Notes
$
38,886

 
$
38,383

 
$

 
$

 
$
38,383

Reconcile the beginning and ending balances of Level 3 assets and liabilities
The following tables reconcile the beginning and ending balances of our Level 3 assets and liabilities as of March 31, 2015:
 
March 31, 2015
(In thousands)
Contingent
consideration
 
 
Embedded
conversion
option
Balance at December 31, 2014
$
71,567

 
 
$
65,947

Total losses (gains) for the period:
 
 
 
 
Included in results of operations
5,175

 
 
53,730

Foreign currency impact
(231
)
 
 

Conversion

 
 
(51,890
)
Balance at March 31, 2015
$
76,511

 
 
$
67,787