XML 66 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Summary of investments classified as available for sale, and carried at fair value
A summary of our investments as of September 30, 2014, classified as available for sale and carried at fair value, is as follows:
 
As of September 30, 2014
(In thousands)
Amortized
Cost
 
Gross
unrealized
gains in
Accumulated
OCI
 
Gross
unrealized
losses in
Accumulated
OCI
 
Gain/(Loss)
in
Accumulated
Deficit
 
Fair
value
Common stock investments, available for sale
$
11,479

 
$
660

 
$
(4,551
)
 
$

 
$
7,588

Common stock options/warrants
1,425

 
216

 

 
4,062

 
5,703

Total assets
$
12,904

 
$
876

 
$
(4,551
)
 
$
4,062

 
$
13,291

A summary of our investments as of December 31, 2013, classified as available for sale and carried at fair value is as follows:
 
As of December 31, 2013
(In thousands)
Amortized
Cost
 
Gross
unrealized
gains in
Accumulated
OCI
 
Gross
unrealized
losses in
Accumulated
OCI
 
Gain/(Loss)
in
Accumulated
Deficit
 
Fair
value
Common stock investments, available for sale
$
3,376

 
$
2,698

 
$

 
$

 
$
6,074

Common stock options/warrants
925

 
1,041

 

 
4,022

 
5,988

Total assets
$
4,301

 
$
3,739

 
$

 
$
4,022

 
$
12,062

Financial assets and liabilities measured at fair value on a recurring basis
Our financial assets and liabilities measured at fair value on a recurring basis are as follows:
 
Fair value measurements as of September 30, 2014
(In thousands)
Quoted
prices in
active
markets for
identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Money market funds
$
97,694

 
$

 
$

 
$
97,694

Certificates of deposit

 

 

 

Common stock investments, available for sale
7,588

 

 

 
7,588

Common stock options/warrants

 
5,703

 

 
5,703

Forward contracts

 
79

 

 
79

Total assets
$
105,282

 
$
5,782

 
$

 
$
111,064

Liabilities:
 
 
 
 
 
 
 
Embedded conversion option
$

 
$

 
$
50,443

 
$
50,443

Contingent consideration:
 
 
 
 
 
 
 
CURNA

 

 
423

 
423

OPKO Diagnostics

 

 
14,493

 
14,493

OPKO Renal

 

 
54,720

 
54,720

OPKO Health Europe

 

 
1,598

 
1,598

Total liabilities
$

 
$

 
$
121,677

 
$
121,677

 
Fair value measurements as of December 31, 2013
(In thousands)
Quoted
prices in
active
markets for
identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Money market funds
$
168,418

 
$

 
$

 
$
168,418

Certificates of deposit

 
827

 

 
827

Pharmsynthez Notes Receivable & Purchase Option

 
6,151

 

 
6,151

Common stock investments, available for sale
6,074

 

 

 
6,074

Common stock options/warrants

 
5,988

 

 
5,988

Forward contracts

 
49

 

 
49

Total assets
$
174,492

 
$
13,015

 
$

 
$
187,507

Liabilities:
 
 
 
 
 
 
 
Embedded conversion option
$

 
$

 
$
101,087

 
$
101,087

Deferred acquisition payments, net of discount

 

 
5,465

 
5,465

Contingent consideration:
 
 
 
 
 
 
 
CURNA

 

 
573

 
573

OPKO Diagnostics

 

 
13,776

 
13,776

FineTech

 

 
3,124

 
3,124

OPKO Renal

 

 
53,092

 
53,092

OPKO Health Europe

 

 
1,043

 
1,043

Total liabilities
$

 
$

 
$
178,160

 
$
178,160

The carrying amount and estimated fair value of our long-term debt
 
September 30, 2014
(In thousands)
Carrying
Value
 
Total
Fair Value
 
Level 1
 
Level 2
 
Level 3
2033 Senior Notes
$
64,440

 
$
66,154

 
$

 
$

 
$
66,154

Reconcile the beginning and ending balances of Level 3 assets and liabilities
The following tables reconcile the beginning and ending balances of our Level 3 assets and liabilities as of September 30, 2014:
 
September 30, 2014
(In thousands)
Contingent
consideration
 
Deferred
acquisition
payments, net
of discount
 
Embedded
conversion
option
Balance at December 31, 2013
$
71,620

 
$
5,465

 
$
101,087

Additions

 

 

Total losses (gains) for the period:
 
 
 
 
 
Included in results of operations
24,078

 
(735
)
 
(3,291
)
Payments
(24,464
)
 
(4,730
)
 

Conversion

 

 
(47,353
)
Balance at September 30, 2014
$
71,234

 
$

 
$
50,443