XML 66 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Summary of investments classified as available for sale, and carried at fair value
A summary of our investments as of March 31, 2014, classified as available for sale and carried at fair value, is as follows:
 
As of March 31, 2014
(In thousands)
Amortized
Cost
 
Gross
unrealized
gains in
Accumulated
OCI
 
Gross
unrealized
losses in
Accumulated
OCI
 
Gain/(Loss)
in
Accumulated
Deficit
 
Fair
value
Common stock investments, available for sale
$
3,320

 
$
2,035

 
$
(150
)
 
$

 
$
5,205

Common stock options/warrants
1,425

 
1,610

 

 
3,762

 
6,797

Total assets
$
4,745

 
$
3,645

 
$
(150
)
 
$
3,762

 
$
12,002

A summary of our investments as of December 31, 2013, classified as available for sale and carried at fair value is as follows:
 
As of December 31, 2013
(In thousands)
Amortized
Cost
 
Gross
unrealized
gains in
Accumulated
OCI
 
Gross
unrealized
losses in
Accumulated
OCI
 
Gain/(Loss)
in
Accumulated
Deficit
 
Fair
value
Common stock investments, available for sale
$
3,376

 
$
2,698

 
$

 
$

 
$
6,074

Common stock options/warrants
925

 
1,041

 

 
4,022

 
5,988

Total assets
$
4,301

 
$
3,739

 
$

 
$
4,022

 
$
12,062

Financial assets and liabilities measured at fair value on a recurring basis
Our financial assets and liabilities measured at fair value on a recurring basis are as follows:
 
Fair value measurements as of March 31, 2014
(In thousands)
Quoted
prices in
active
markets for
identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Money market funds
$
132,343

 
$

 
$

 
$
132,343

Certificates of deposit

 
816

 

 
816

Common stock investments, available for sale
5,205

 

 

 
5,205

Common stock options/warrants

 
6,797

 

 
6,797

Forward contracts

 
1

 

 
1

Total assets
$
137,548

 
$
7,614

 
$

 
$
145,162

Liabilities:
 
 
 
 
 
 
 
Embedded conversion option
$

 
$

 
$
112,199

 
$
112,199

Deferred acquisition payments, net of discount

 

 
840

 
840

Contingent consideration:
 
 
 
 
 
 
 
CURNA

 

 
583

 
583

OPKO Diagnostics

 

 
14,193

 
14,193

OPKO Renal

 

 
54,819

 
54,819

OPKO Spain

 

 
1,421

 
1,421

Total liabilities
$

 
$

 
$
184,055

 
$
184,055

 
Fair value measurements as of December 31, 2013
(In thousands)
Quoted
prices in
active
markets for
identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Money market funds
$
168,418

 
$

 
$

 
$
168,418

Certificates of deposit

 
827

 

 
827

Pharmsynthez Notes Receivable & Purchase Option

 
6,151

 

 
6,151

Common stock investments, available for sale
6,074

 

 

 
6,074

Common stock options/warrants

 
5,988

 

 
5,988

Forward contracts

 
49

 

 
49

Total assets
$
174,492

 
$
13,015

 
$

 
$
187,507

Liabilities:
 
 
 
 
 
 
 
Embedded conversion option

 

 
101,087

 
101,087

Deferred acquisition payments, net of discount

 

 
5,465

 
5,465

Contingent consideration:
 
 
 
 
 
 
 
CURNA

 

 
573

 
573

OPKO Diagnostics

 

 
13,776

 
13,776

FineTech

 

 
3,124

 
3,124

OPKO Renal

 

 
53,092

 
53,092

OPKO Spain

 

 
1,043

 
1,043

Total liabilities
$

 
$

 
$
178,160

 
$
178,160

The carrying amount and estimated fair value of our long-term debt
 
March 31, 2014
(In thousands)
Carrying
Value
 
Total
Fair Value
 
Level 1
 
Level 2
 
Level 3
2033 Senior Notes
$
112,602

 
$
118,163

 
$

 
$

 
$
118,163

Reconcile the beginning and ending balances of Level 3 assets and liabilities
The following tables reconcile the beginning and ending balances of our Level 3 assets and liabilities as of March 31, 2014 and December 31, 2013:
 
March 31, 2014
(In thousands)
Contingent
consideration
 
Deferred
acquisition
payments, net
of discount
 
Embedded
conversion
option
Balance at December 31, 2013
$
71,620

 
$
5,484

 
$
101,087

Additions

 

 

Total losses (gains) for the period:
 
 
 
 
 
Included in results of operations
2,610

 

 
11,112

Payments
(3,214
)
 
(4,644
)
 

Balance at March 31, 2014
$
71,016

 
$
840

 
$
112,199

 
December 31, 2013
(In thousands)
BZNE Note
and
conversion
feature
 
Contingent
consideration
 
Deferred
acquisition
payments, net
of discount
 
Embedded
conversion
option
Balance at December 31, 2012
$
2,040

 
$
20,056

 
$
10,103

 
$

Additions

 
47,710

 

 
59,204

Total losses (gains) for the period:
 
 
 
 
 
 
 
Included in results of operations

 
6,947

 
829

 
43,082

Foreign currency impact

 
31

 

 

Conversion
(2,040
)
 

 

 
(1,199
)
Payments

 
(3,124
)
 
(5,448
)
 

Balance at December 31, 2013
$

 
$
71,620

 
$
5,484

 
$
101,087