XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Equity (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Silcon [Member]
Cytochroma [Member]
PROLOR [Member]
Farmadiet [Member]
Common Stock [Member]
Common Stock [Member]
Silcon [Member]
Common Stock [Member]
Cytochroma [Member]
Common Stock [Member]
PROLOR [Member]
Common Stock [Member]
Farmadiet [Member]
Treasury
Additional Paid-In Capital
Additional Paid-In Capital
Silcon [Member]
Additional Paid-In Capital
Cytochroma [Member]
Additional Paid-In Capital
PROLOR [Member]
Additional Paid-In Capital
Farmadiet [Member]
Acumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Noncontrolling Interests
Series D Preferred Stock
Series D Preferred Stock
Common Stock [Member]
Series D Preferred Stock
Additional Paid-In Capital
Notes [Member]
Notes [Member]
Common Stock [Member]
Notes [Member]
Additional Paid-In Capital
Beginning balance (audited) at Dec. 31, 2012 $ 178,894 [1]         $ 3,056         $ (7,457) $ 565,201         $ 7,356 $ (388,770) $ (492)            
Beginning balance (audited), shares at Dec. 31, 2012           305,560,763         2,293,056                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Equity-based compensation expense 7,411                     7,411                          
Exercise of Common Stock options 4,435         36           4,399                          
Exercise of Common Stock options, shares           3,604,783                                      
Exercise of Common Stock warrants 626         12           614                          
Exercise of Common Stock warrants, shares           1,213,679                                      
Series D Preferred Stock dividend                       (3,015)               (3,015)          
Conversion of Series D Preferred Stock                                       24,386 113 24,273 20,839 24 20,815
Conversion of Series D Preferred Stock, shares                                         11,290,320     2,396,145  
Issuance of Common Stock in connection with acquisition   436 146,902 586,643     1 205 637       435 146,697 586,006                    
Stock Issued During Period, Share, Deferred Payment                   585,703                              
Stock Issued During Period, Value, Deferred Payment         4,404         5           4,399                  
Issuance of Common Stock in connection with acquisition, shares             64,684 20,517,030 63,670,805                                
Net loss attributable to common shareholders before preferred stock dividend (97,607)                                 (97,607)              
Net loss attributable to noncontrolling interests (2,309)                                   (2,309)            
Other comprehensive loss (4,119)                               (4,119)                
Ending balance (unaudited) at Sep. 30, 2013 $ 867,926 [1]         $ 4,089         $ (7,457) $ 1,357,235         $ 3,237 $ (486,377) $ (2,801)            
Ending balance (audited), shares at Sep. 30, 2013           408,903,912         2,293,056                            
[1] As of September 30, 2013 and December 31, 2012, total assets include $5.9 million and $5.6 million, respectively, and total liabilities include $8.7 million and $5.5 million, respectively related to SciVac Ltd ("SciVac"), previously known as SciGen (I.L.) Ltd, a consolidated variable interest entity. SciVac’s consolidated assets are owned by SciVac and SciVac’s consolidated liabilities have no recourse against us. Refer to Note 5.