XML 53 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Summary of investments classified as available for sale, and carried at fair value
A summary of our investments as of September 30, 2013, classified as available for sale, and carried at fair value is as follows:
 
As of September 30, 2013
(In thousands)
Amortized
Cost
 
Gross
unrealized
gains in
Accumulated
OCI
 
Gross
unrealized
losses in
Accumulated
OCI
 
Gain/(Loss)
in
Accumulated
Deficit
 
Fair
value
Common stock investments, available for sale
$
1,376

 
$
1,417

 
$

 
$

 
$
2,793

BZNE Note and conversion feature
1,700

 
53

 

 
287

 
2,040

Neovasc common stock options
925

 
714

 
(202
)
 
181

 
1,618

U.S. Treasury securities
25,004

 

 

 

 
25,004

Total assets
$
29,005

 
$
2,184

 
$
(202
)
 
$
468

 
$
31,455

A summary of our investments as of December 31, 2012, classified as available for sale, and carried at fair value is as follows:
 
As of December 31, 2012
(In thousands)
Amortized
Cost
 
Gross
unrealized
gains in
Accumulated
OCI
 
Gross
unrealized
losses in
Accumulated
OCI
 
Gain/(Loss)
in
Accumulated
Deficit
 
Fair
value
Common stock investments, available for sale
$
2,051

 
$
6,185

 
$

 
$

 
$
8,236

BZNE Note and conversion feature
1,700

 
53

 

 
287

 
2,040

Neovasc common stock options
925

 
293

 

 
176

 
1,394

Neovasc common stock warrants
659

 
194

 

 
(375
)
 
478

Total assets
$
5,335

 
$
6,725

 
$

 
$
88

 
$
12,148

Financial assets and liabilities measured at fair value on a recurring basis
Our financial assets and liabilities measured at fair value on a recurring basis are as follows:
 
Fair value measurements as of September 30, 2013
(In thousands)
Quoted
prices in
active
markets for
identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Money market funds
$
116,477

 
$

 
$

 
$
116,477

U.S. Treasury securities

 
25,004

 

 
25,004

Certificates of deposit

 
827

 

 
827

Pharmsynthez Note Receivable and Purchase Option

 
6,755

 

 
6,755

Common stock investments, available for sale
2,793

 

 

 
2,793

BZNE Note and conversation feature

 

 
2,040

 
2,040

Neovasc common stock options

 
1,618

 

 
1,618

Total assets
$
119,270

 
$
34,204

 
$
2,040

 
$
155,514

Liabilities:
 
 
 
 
 
 
 
Forward contracts
$

 
$
(25
)
 
$

 
$
(25
)
Embedded conversion option

 

 
99,823

 
99,823

Deferred acquisition payments, net of discount

 

 
5,335

 
5,335

Contingent consideration:
 
 
 
 
 
 
 
CURNA

 

 
549

 
549

OPKO Diagnostics

 

 
12,976

 
12,976

FineTech

 

 
2,862

 
2,862

Cytochroma

 

 
51,447

 
51,447

Farmadiet

 

 
1,375

 
1,375

Total liabilities
$

 
$
(25
)
 
$
174,367

 
$
174,342

 
Fair value measurements as of December 31, 2012
(In thousands)
Quoted
prices in
active
markets for
identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Money market funds
$
18,716

 
$

 
$

 
$
18,716

Certificates of deposit

 
820

 

 
820

Common stock investments, available for sale
8,236

 

 

 
8,236

BZNE Note and conversation feature

 

 
2,040

 
2,040

Neovasc common stock options

 
1,394

 

 
1,394

Neovasc common stock warrants

 
478

 

 
478

Total assets
$
26,952

 
$
2,692

 
$
2,040

 
$
31,684

Liabilities:
 
 
 
 
 
 
 
Forward contracts
$

 
$
10

 
$

 
$
10

Deferred acquisition payments, net of discount

 

 
10,103

 
10,103

Contingent consideration:
 
 
 
 
 
 
 
CURNA

 

 
510

 
510

OPKO Diagnostics

 

 
12,974

 
12,974

FineTech

 

 
5,262

 
5,262

Farmadiet

 

 
1,310

 
1,310

Total liabilities
$

 
$
10

 
$
30,159

 
$
30,169

The carrying amount and estimated fair value of our long-term debt
. The fair value of the Notes is determined using a binomial lattice approach in order to estimate the fair value of the embedded derivative in the Notes. Refer to Note 6.
 
September 30, 2013
(In thousands)
Carrying
Value
 
Total
Fair Value
 
Level 1
 
Level 2
 
Level 3
Notes
$
109,094

 
$
110,282

 
$

 
$

 
$
110,282

Reconcile the beginning and ending balances of Level 3 assets and liabilities
The following tables reconcile the beginning and ending balances of our Level 3 assets and liabilities as of September 30, 2013 and December 31, 2012:
 
September 30, 2013
(In thousands)
BZNE Note
and
conversion
feature
 
Contingent
consideration
 
Deferred
acquisition
payments, net
of discount
 
Embedded
conversion
option
Balance at December 31, 2012
$
2,040

 
$
20,056

 
$
10,103

 
$

Additions

 
47,710

 

 
59,204

Total losses (gains) for the period:
 
 
 
 
 
 
 
Included in results of operations

 
4,204

 
597

 
41,818

Conversion of the Notes

 

 

 
(1,199
)
Payments

 
(2,761
)
 
(5,365
)
 

Balance at September 30, 2013
$
2,040

 
$
69,209

 
$
5,335

 
$
99,823

 
December 31, 2012
(In thousands)
BZNE Note
and
conversion
feature
 
Contingent
consideration
 
Deferred
acquisition
payments, net
of discount
Balance at December 31, 2011
$

 
$
18,002

 
$

Additions
1,700

 
1,234

 
9,673

Total losses (gains) for the period:
 
 
 
 
 
Included in results of operations
1,563

 
820

 
430

Included in Other comprehensive loss
53

 

 

Transfer out to equity method investment
(1,276
)
 

 

Balance at December 31, 2012
$
2,040

 
$
20,056

 
$
10,103