XML 26 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Investments, and Licenses (Tables)
9 Months Ended
Sep. 30, 2013
Business Acquisition [Line Items]  
Estimated fair value of the net assets acquired and liabilities assumed in the acquisition of at the date of acquisition
The following table summarizes the preliminary purchase price allocation and the estimated fair value of the net assets acquired and liabilities assumed in the acquisitions of Cytochroma and PROLOR at the dates of acquisition, which are subject to change while contingencies that existed on the acquisition date are resolved:
(In thousands)
Cytochroma
 
PROLOR
Current assets (1)
$
1,224

 
$
21,500

Intangible assets:
 
 
 
In-process research and development
191,530

 
590,200

Patents
210

 

Total intangible assets
191,740

 
590,200

Goodwill
2,411

 
139,784

Property, plant and equipment
306

 
1,057

Other assets

 
371

Accounts payable and accrued expenses
(1,069
)
 
(9,866
)
Deferred tax liability

 
(156,403
)
Total purchase price
$
194,612

 
$
586,643

(1)Current assets include cash of $0.4 million and $20.5 million related to the Cytochroma and PROLOR acquisitions, respectively.
Pro forma disclosure for acquisitions
The following table includes the pro forma results for the three and nine months ended September 30, 2013 and 2012 of the combined companies as though the acquisition of Cytochroma and PROLOR had been completed as of the beginning of each period, respectively.
 
For the three months ended September 30,
 
For the nine months ended September 30,
(In thousands)
2013
 
2012
 
2013
 
2012
Revenues
$
20,641

 
$
13,976

 
$
75,838

 
$
37,327

Net loss
$
(75,858
)
 
$
(15,745
)
 
$
130,118

 
$
(43,864
)
Net loss attributable to common shareholders
$
(75,055
)
 
$
(16,302
)
 
$
(128,229
)
 
$
(45,534
)
Basic and diluted loss per share
$
(0.19
)
 
$
(0.04
)
 
$
(0.32
)
 
$
(0.12
)
Maximum exposure of unconsolidated investments
The following table reflects our maximum exposure, accounting method, ownership interest and underlying equity in net assets of each of our unconsolidated investments as of September 30, 2013:
(Dollars in thousands, except per share prices)
Investee name
 
Year
invested
 
Accounting method
 
Ownership at
September 30,
2013
 
Investment
 
Underlying equity in net assets
 
Closing share price
at September 30, 2013
for investments
available for sale
Sorrento
 
2009
 
Equity method
 
14
%
 
$
2,300

 
$
821

 
 
 
Cocrystal
 
2009
 
Equity method
 
16
%
 
2,500

 
358

 
 
 
Neovasc
 
2011
 
Equity method
 
6
%
 
3,798

 
454

 
 
 
Fabrus
 
2010
 
VIE, equity method
 
13
%
 
650

 
(108
)
 
 
 
BZNE common stock
 
2012
 
VIE, equity method
 
11
%
 
1,276

 
(1,184
)
 
 
 
RXi
 
2013
 
Equity method
 
19
%
 
15,000

 
2,847

 
 
 
Pharmsynthez
 
2013
 
Equity method
 
11
%
 
5,036

 
5,156

 
 
 
TESARO
 
2010
 
Investment available for sale
 
1
%
 
56

 
 
 
 
$
38.74

Neovasc options
 
2011
 
Investment available for sale
 
N/A

 
925

 
 
 
CA
$
2.35

BZNE Note and conversion feature
 
2012
 
VIE, investment available for sale
 
N/A

 
1,700

 
 
 
 


ChromaDex
 
2012
 
Investment available for sale
 
1
%
 
1,320

 
 
 
 
$
0.81

Plus unrealized/realized gains on investments, options and warrants, net
 
2,708

 
 
 
 
 
Less accumulated losses in investees
 
(12,579
)
 
 
 
 
 
Total carrying value of equity method investees and investments, available for sale
 
$
24,690

 
 
 
 
 
SciVac [Member]
 
Business Acquisition [Line Items]  
Summary of consolidated assets and non-recourse liabilities related to SciVac
The following table represents the consolidated assets and non-recourse liabilities related to SciVac as of September 30, 2013 and December 31, 2012. These assets are owned by, and these liabilities are obligations of, SciVac, not us.
(In thousands)
September 30,
2013
 
December 31,
2012
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
136

 
$
174

Accounts receivable, net
205

 
387

Inventories, net
1,653

 
1,092

Prepaid expenses and other current assets
185

 
199

Total current assets
2,179

 
1,852

Property, plant and equipment, net
1,410

 
1,539

Intangible assets, net
1,122

 
1,154

Goodwill
841

 
796

Other assets
312

 
231

Total assets
$
5,864

 
$
5,572

Liabilities
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
1,129

 
$
1,108

Accrued expenses
5,969

 
2,859

Notes payable
1,284

 

Total current liabilities
8,382

 
3,967

Other long-term liabilities
279

 
1,529

Total liabilities
$
8,661

 
$
5,496