XML 23 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 0 Months Ended 1 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Feb. 25, 2015
Mar. 31, 2015
Dec. 31, 2014
Assets Acquired and Liabilities Assumed [Abstract]          
Goodwill $ 267,263us-gaap_Goodwill     $ 267,263us-gaap_Goodwill $ 214,374us-gaap_Goodwill
Recognized acquisition costs expensed during current period 351us-gaap_AcquisitionCosts        
Revenues 54,403us-gaap_SalesRevenueNet 50,903us-gaap_SalesRevenueNet      
Net Loss 17,695us-gaap_ProfitLoss 325us-gaap_ProfitLoss      
Amortization expense related to acquired intangible assets 2,939us-gaap_AmortizationOfIntangibleAssets 3,272us-gaap_AmortizationOfIntangibleAssets      
Business Acquisition, Pro Forma Information [Abstract]          
Deferred tax asset valuation reserve release 18,393us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount        
Series A Preferred Stock [Member]          
Business Acquisition, Pro Forma Information [Abstract]          
Dividend payable annual rate (in hundredths) 8.50%mrge_TemporaryEquityLiquidationDividendAnnualRate
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
       
Healthcare [Member]          
Assets Acquired and Liabilities Assumed [Abstract]          
Goodwill 247,004us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= mrge_HealthcareMember
    247,004us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= mrge_HealthcareMember
194,115us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= mrge_HealthcareMember
DR Systems, Inc. [Member]          
Business Acquisition [Line Items]          
Interest acquired (in hundredths)     91.50%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Cash consideration     76,514us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Assets Acquired and Liabilities Assumed [Abstract]          
Cash     13,455us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Other tangible assets     4,773us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Deferred revenue     (11,196)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Deferred tax liabilities     (18,817)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Liabilities assumed     (4,446)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Fair value of assets acquired and liabilities assumed     83,618us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Less noncontrolling interest     7,104us-gaap_BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Total consideration     76,514us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
Revenues       2,824us-gaap_SalesRevenueNet
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
 
Net Loss       885us-gaap_ProfitLoss
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
 
Loss on restructuring charges       645us-gaap_RestructuringCharges
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
 
Amortization expense related to acquired intangible assets       388us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
 
Business Acquisition, Pro Forma Information [Abstract]          
Net sales 61,031us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
60,446us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
     
Net income (loss) attributable to common shareholders of Merge (1,858)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
13,369us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
     
Basic (in dollars per share) $ (0.02)us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
$ 0.13us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
     
Diluted (in dollars per share) $ (0.02)us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
$ 0.13us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
     
Noncontrolling interest (in hunderedths)     8.50%us-gaap_MinorityInterestOwnershipPercentageByNoncontrollingOwners
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
   
DR Systems, Inc. [Member] | Series A Preferred Stock [Member]          
Business Acquisition, Pro Forma Information [Abstract]          
Dividend payable annual rate (in hundredths) 8.50%mrge_TemporaryEquityLiquidationDividendAnnualRate
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
       
Deferred tax asset valuation reserve release 18,393us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
       
Dividend equivalents related to issuance of Preferred Stock 4,915us-gaap_TemporaryEquityAccretionOfDividends
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
       
DR Systems, Inc. [Member] | Customer Relationships [Member]          
Assets Acquired and Liabilities Assumed [Abstract]          
Finite-Lived Intangibles     17,620us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
   
Finite-lived intangible assets, weighted average useful life     12 years    
Finite-lived intangible assets, amortization method     Other    
DR Systems, Inc. [Member] | Trade Names [Member]          
Assets Acquired and Liabilities Assumed [Abstract]          
Finite-Lived Intangibles     420us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_TradeNamesMember
   
Finite-lived intangible assets, weighted average useful life     2 years    
Finite-lived intangible assets, amortization method     Straight-line    
DR Systems, Inc. [Member] | Non-competes [Member]          
Assets Acquired and Liabilities Assumed [Abstract]          
Finite-Lived Intangibles     280us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_NoncompeteAgreementsMember
   
Finite-lived intangible assets, weighted average useful life     4 years    
Finite-lived intangible assets, amortization method     Straight-line    
DR Systems, Inc. [Member] | Purchased software and technology [Member]          
Assets Acquired and Liabilities Assumed [Abstract]          
Finite-Lived Intangibles     28,640us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_ComputerSoftwareIntangibleAssetMember
   
Finite-lived intangible assets, weighted average useful life     9 years 9 months 18 days    
Finite-lived intangible assets, amortization method     Straight-line    
DR Systems, Inc. [Member] | Healthcare [Member]          
Assets Acquired and Liabilities Assumed [Abstract]          
Goodwill     $ 52,889us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mrge_DRSystemsIncMember
/ us-gaap_StatementBusinessSegmentsAxis
= mrge_HealthcareMember