XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents, including restricted cash of $209 and $392 at September 30, 2014 and December 31, 2013 $ 34,537 $ 19,729
Accounts receivable, net of reserves of $7,293 and $11,938 at September 30, 2014 and December 31, 2013 52,314 61,895
Inventory 5,232 5,851
Prepaid expenses 3,643 4,803
Deferred income taxes 2,074 1,915
Other current assets 10,898 12,506
Total current assets 108,698 106,699
Property and equipment:    
Computer equipment 10,755 8,930
Office equipment 2,878 2,857
Leasehold improvements 1,589 1,870
Property and equipment, gross 15,222 13,657
Less accumulated depreciation 10,784 8,918
Net property and equipment 4,438 4,739
Purchased and developed software, net of accumulated amortization of $22,230 and $18,591 at September 30, 2014 and December 31, 2013 15,316 15,906
Other intangible assets, net of accumulated amortization of $36,698 and $34,466 at September 30, 2014 and December 31, 2013 19,628 26,200
Goodwill 214,374 214,374
Deferred income taxes 5,641 6,979
Other assets 2,647 7,184
Total assets 370,742 382,081
Current liabilities:    
Accounts payable 18,117 22,072
Current maturities of long-term debt 11,750 2,490
Accrued wages 9,346 5,559
Restructuring accrual 0 1,301
Other current liabilities 6,183 8,205
Deferred revenue 52,852 55,183
Total current liabilities 98,248 94,810
Long-term debt, less current maturities, net of unamortized discount 216,440 233,942
Deferred income taxes 4,485 4,065
Deferred revenue 370 378
Income taxes payable 1,074 1,399
Other liabilities 1,905 2,227
Total liabilities 322,522 336,821
Shareholders' equity:    
Preferred stock 0 0
Common stock, $0.01 par value: 150,000,000 shares authorized: 98,579,903 and 96,688,889 shares issued and outstanding at September 30, 2014 and December 31, 2013 986 967
Common stock subscribed, 21,419 and 26,259 shares at September 30, 2014 and December 31, 2013 45 57
Additional paid-in capital 590,028 585,102
Accumulated deficit (545,098) (543,175)
Accumulated other comprehensive income 1,778 1,862
Total Merge shareholders' equity 47,739 44,813
Noncontrolling interest 481 447
Total shareholders' equity 48,220 45,260
Total liabilities and shareholders' equity 370,742 382,081
Series A Non-voting Preferred Stock [Member]
   
Shareholders' equity:    
Preferred stock $ 0 $ 0