XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net sales:        
Software and other $ 18,021 $ 17,879 $ 33,104 $ 41,450
Professional services 10,171 11,552 20,660 23,675
Maintenance and EDI 25,622 27,762 50,953 55,702
Total net sales 53,814 57,193 104,717 120,827
Cost of sales:        
Software and other 9,085 9,638 15,186 21,405
Professional services 6,017 6,394 12,364 12,919
Maintenance and EDI 6,831 7,370 13,794 15,459
Depreciation and amortization 1,677 1,810 3,272 3,620
Total cost of sales 23,610 25,212 44,616 53,403
Gross margin 30,204 31,981 60,101 67,424
Operating costs and expenses:        
Sales and marketing 8,140 10,088 16,147 20,454
Product research and development 7,335 8,447 14,915 16,972
General and administrative 6,404 8,829 13,764 15,948
Acquisition-related expenses 0 158 26 427
Restructuring and other expenses 0 573 0 1,802
Depreciation and amortization 2,563 2,594 5,045 5,247
Total operating costs and expenses 24,442 30,689 49,897 60,850
Operating income 5,762 1,292 10,204 6,574
Other income (expense):        
Interest expense (4,198) (5,086) (8,359) (13,308)
Interest income 1 174 14 347
Loss on debt extinguishment (4,821) (23,822) (4,821) (23,822)
Other, net (20) 34 (8) (677)
Total other income (expense) (9,038) (28,700) (13,174) (37,460)
Loss before income taxes (3,276) (27,408) (2,970) (30,886)
Income tax expense 675 712 656 3,727
Net loss (3,951) (28,120) (3,626) (34,613)
Less: noncontrolling interest's share 22 (13) 24 (31)
Net loss available to common shareholders of Merge $ (3,973) $ (28,107) $ (3,650) $ (34,582)
Net loss per share attributable to common shareholders of Merge - basic (in dollars per share) $ (0.04) $ (0.30) $ (0.04) $ (0.37)
Weighted average number of common shares outstanding - basic (in shares) 95,190,879 93,489,178 94,926,005 93,396,622
Net loss per share attributable to common shareholders of Merge - diluted (in dollars per share) $ (0.04) $ (0.30) $ (0.04) $ (0.37)
Weighted average number of common shares outstanding - diluted (in shares) 95,190,879 93,489,178 94,926,005 93,396,622