XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents, including restricted cash of $209 at June 30, 2014 and $392 at December 31, 2013 $ 23,872 $ 19,729
Accounts receivable, net of reserves of $9,021 and $11,938 at June 30, 2014 and December 31, 2013 52,318 61,895
Inventory 5,185 5,851
Prepaid expenses 4,199 4,803
Deferred income taxes 1,925 1,915
Other current assets 12,641 12,506
Total current assets 100,140 106,699
Property and equipment:    
Computer equipment 10,605 8,930
Office equipment 2,889 2,857
Leasehold improvements 1,873 1,870
Property and equipment, gross 15,367 13,657
Less accumulated depreciation 10,226 8,918
Net property and equipment 5,141 4,739
Purchased and developed software, net of accumulated amortization of $20,822 and $18,591 at June 30, 2014 and December 31, 2013 14,555 15,906
Other intangible assets, net of accumulated amortization of $38,244 and $34,466 at June 30, 2014 and December 31, 2013 22,182 26,200
Goodwill 214,374 214,374
Deferred income taxes 6,433 6,979
Other assets 3,615 7,184
Total assets 366,440 382,081
Current liabilities:    
Accounts payable 18,154 22,072
Current maturities of long-term debt 11,750 2,490
Accrued wages 6,254 5,559
Restructuring accrual 721 1,301
Other current liabilities 6,673 8,205
Deferred revenue 51,076 55,183
Total current liabilities 94,628 94,810
Long-term debt, less current maturities, net of unamortized discount 219,205 233,942
Deferred income taxes 4,244 4,065
Deferred revenue 337 378
Income taxes payable 1,087 1,399
Other liabilities 2,017 2,227
Total liabilities 321,518 336,821
Shareholders' equity:    
Preferred stock 0 0
Common stock, $0.01 par value: 150,000,000 shares authorized: 98,339,503 and 96,688,889 shares issued and outstanding at June 30, 2014 and December 31, 2013 983 967
Common stock subscribed, 20,400 and 26,259 shares at June 30, 2014 and December 31, 2013 44 57
Additional paid-in capital 588,456 585,102
Accumulated deficit (546,825) (543,175)
Accumulated other comprehensive income 1,793 1,862
Total Merge shareholders' equity 44,451 44,813
Noncontrolling interest 471 447
Total shareholders' equity 44,922 45,260
Total liabilities and shareholders' equity 366,440 382,081
Series A Non-voting Preferred Stock [Member]
   
Shareholders' equity:    
Preferred stock $ 0 $ 0