XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents, including restricted cash of $232 at March 31, 2014 and $392 at December 31, 2013 $ 19,770 $ 19,729
Accounts receivable, net of reserves of $10,725 and $11,938 at March 31, 2014 and December 31, 2013 51,326 61,895
Inventory 5,841 5,851
Prepaid expenses 4,960 4,803
Deferred income taxes 1,925 1,915
Other current assets 13,184 12,506
Total current assets 97,006 106,699
Property and equipment:    
Computer equipment 10,522 8,930
Office equipment 2,917 2,857
Leasehold improvements 1,873 1,870
Property and equipment, gross 15,312 13,657
Less accumulated depreciation 9,572 8,918
Net property and equipment 5,740 4,739
Purchased and developed software, net of accumulated amortization of $19,641 and $18,591 at March 31, 2014 and December 31, 2013 15,222 15,906
Other intangible assets, net of accumulated amortization of $36,437 and $34,446 at March 31, 2014 and December 31, 2013 24,229 26,200
Goodwill 214,374 214,374
Deferred income taxes 6,295 6,979
Other assets 6,687 7,184
Total assets 369,553 382,081
Current liabilities:    
Accounts payable 21,321 22,072
Current maturities of long-term debt 2,319 2,490
Accrued wages 5,207 5,559
Restructuring accrual 1,116 1,301
Other current liabilities 7,395 8,205
Deferred revenue 51,956 55,183
Total current liabilities 89,314 94,810
Long-term debt, less current maturities, net of unamortized discount 225,697 233,942
Deferred income taxes 3,925 4,065
Deferred revenue 297 378
Income taxes payable 982 1,399
Other liabilities 2,172 2,227
Total liabilities 322,387 336,821
Shareholders' equity:    
Preferred stock 0 0
Common stock, $0.01 par value: 150,000,000 shares authorized: 97,115,148 and 96,688,889 shares issued and outstanding at March 31, 2014 and December 31, 2013 971 967
Common stock subscribed, 22,160 and 26,259 shares at March 31, 2014 and December 31, 2013 51 57
Additional paid-in capital 586,685 585,102
Accumulated deficit (542,852) (543,175)
Accumulated other comprehensive income 1,862 1,862
Total Merge shareholders' equity 46,717 44,813
Noncontrolling interest 449 447
Total shareholders' equity 47,166 45,260
Total liabilities and shareholders' equity 369,553 382,081
Series A Non-voting Preferred Stock [Member]
   
Shareholders' equity:    
Preferred stock $ 0 $ 0