XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Total Merge Shareholders' Equity [Member]
Noncontrolling Interest [Member]
Total
Balance, common stock subscribed at Dec. 31, 2010   $ 3,323            
Balance at Dec. 31, 2010 41,750 833 527,228 (469,872) 1,544 104,806 0 104,806
Balance, common stock subscribed (in shares) at Dec. 31, 2010   991,053            
Balance, common stock issued (in shares) at Dec. 31, 2010   83,258,123            
Balance, preferred stock issued (in shares) at Dec. 31, 2010 41,750              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Redemption and cancellation of Series A Preferred Stock (41,750) 0   0 0 (41,750) 0 (41,750)
Redemption and cancellation of Series A Preferred Stock (in shares) (41,750)              
Stock issued for charitable contribution   5 1,846 0 0 1,851 0 1,851
Stock issued for charitable contribution (in shares)   485,232           485,232
Stock activity for acquisitions   68 36,777 0 0 34,802 0 34,802
Stock activity for acquisitions, common stock issued (in shares)   6,843,733            
Stock activity for acquisitions, common stock subscribed   (2,043)            
Stock activity for acquisitions, common stock subscribed (in shares)   (798,835)            
Stock issued under ESPP   0 263 0 0 294 0 294
Stock issued under ESPP, common stock issued (in shares)   56,465            
Stock issued under ESPP, common stock subscribed   31            
Stock issued under ESPP, common stock subscribed (in shares)   2,898            
Exercise of stock options   3 869 0 0 872 0 872
Exercise of stock options, common stock issued (in shares)   295,500            
Share-based compensation expense   0 3,908 0 0 3,908 0 3,908
Preferred stock dividends paid   0 (7,328) 0 0 (7,328) 0 (7,328)
Net loss   0 0 (5,521) 0 (5,521) (10) (5,531)
Other comprehensive income (loss)   0 0 0 69 69 0 69
Noncontrolling interest acquired   0 0 0 0 0 478 478
Balance, common stock subscribed at Dec. 31, 2011   1,311            
Balance at Dec. 31, 2011 0 909 563,563 (475,393) 1,613 92,003 468 92,471
Balance, common stock subscribed (in shares) at Dec. 31, 2011   195,116            
Balance, common stock issued (in shares) at Dec. 31, 2011   90,939,053            
Balance, preferred stock issued (in shares) at Dec. 31, 2011 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock activity for acquisitions   14 5,561 0 0 5,202 0 5,202
Stock activity for acquisitions, common stock issued (in shares)   1,410,491            
Stock activity for acquisitions, common stock subscribed   (373)            
Stock activity for acquisitions, common stock subscribed (in shares)   (53,574)            
Stock issued under ESPP   1 356 0 0 353 0 353
Stock issued under ESPP, common stock issued (in shares)   92,886            
Stock issued under ESPP, common stock subscribed   (4)            
Stock issued under ESPP, common stock subscribed (in shares)   16,853            
Exercise of stock options   2 686 0 0 688 0 688
Exercise of stock options, common stock issued (in shares)   190,269            
Issuance of restricted shares   5 1,822 0 0 1,827 0 1,827
Issuance of restricted shares (in shares)   505,038            
Share-based compensation expense   0 5,786 0 0 5,786 0 5,786
Net loss   0 0 (28,802) 0 (28,802) (18) (28,820)
Other comprehensive income (loss)   0 0 0 (46) (46) 0 (46)
Balance, common stock subscribed at Dec. 31, 2012   934            
Balance at Dec. 31, 2012 0 931 577,774 (504,195) 1,567 77,011 450 77,461
Balance, common stock subscribed (in shares) at Dec. 31, 2012   158,395           158,395
Balance, common stock issued (in shares) at Dec. 31, 2012   93,137,737           93,137,737
Balance, preferred stock issued (in shares) at Dec. 31, 2012 0             0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock activity for acquisitions   1 123 0 0 (726) 0 (726)
Stock activity for acquisitions, common stock issued (in shares)   40,225            
Stock activity for acquisitions, common stock subscribed   (850)            
Stock activity for acquisitions, common stock subscribed (in shares)   (122,292)            
Stock issued for settlement   4 881 0 0 885 0 885
Stock issued for settlement, common stock subscribed (in shares)   0            
Stock issued for settlement, common stock subscribed   0            
Stock issued for settlement, common stock issued (in shares)   400,000            
Stock issued under ESPP   1 279 0 0 253 0 253
Stock issued under ESPP, common stock issued (in shares)   108,427            
Stock issued under ESPP, common stock subscribed   (27)            
Stock issued under ESPP, common stock subscribed (in shares)   (9,844)            
Exercise of stock options   9 1,227 0 0 1,236 0 1,236
Exercise of stock options, common stock issued (in shares)   902,500            
Issuance of restricted shares   21 (21) 0 0 0 0 0
Issuance of restricted shares (in shares)   2,100,000            
Share-based compensation expense   0 4,839 0 0 4,839 0 4,839
Net loss   0 0 (38,980) 0 (38,980) (3) (38,983)
Other comprehensive income (loss)   0 0 0 295 295 0 295
Balance, common stock subscribed at Dec. 31, 2013   57            
Balance at Dec. 31, 2013 $ 0 $ 967 $ 585,102 $ (543,175) $ 1,862 $ 44,813 $ 447 $ 45,260
Balance, common stock subscribed (in shares) at Dec. 31, 2013   26,259           26,259
Balance, common stock issued (in shares) at Dec. 31, 2013   96,688,889           96,688,889
Balance, preferred stock issued (in shares) at Dec. 31, 2013 0             0