XML 64 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Operating Leases (Details) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2013
Lease
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Chicago, Illinois [Member]
sqft
Dec. 31, 2013
Daytona Beach, Florida [Member]
sqft
Dec. 31, 2013
Hartland, Wisconsin [Member]
sqft
Dec. 31, 2013
Mississauga, Ontario [Member]
sqft
Dec. 31, 2013
Morrisville, North Carolina [Member]
sqft
Dec. 31, 2013
Lease Line Credit Facility [Member]
Dec. 31, 2012
Lease Line Credit Facility [Member]
Dec. 31, 2013
LIBOR [Member]
Dec. 31, 2013
Base Rate [Member]
Dec. 31, 2013
Term Loan [Member]
Dec. 31, 2013
Revolving Credit Facility [Member]
Jun. 30, 2011
Senior Secured Notes [Member]
Apr. 30, 2010
Senior Secured Notes [Member]
Dec. 31, 2013
Senior Secured Notes [Member]
Dec. 31, 2011
Senior Secured Notes [Member]
Debt Instrument [Line Items]                                      
Issuance date for debt instrument                           Apr. 23, 2013 Apr. 23, 2013        
Debt instrument maturity period                           6 years 5 years        
Principal amount of notes issued                           $ 255,000,000 $ 20,000,000 $ 52,000,000 $ 200,000,000   $ 252,000,000
Amount outstanding under credit facility                     900,000       0        
Notes issued specified as percentage of principal amount (in hundredths)                           99.00%   103.00% 97.266%    
Debt to adjusted EBITDA ratio   5.3                                  
Maximum allowable debt to adjusted EBITDA ratio   5.5                                  
Floor rate of loan (in hundredths)                       1.25% 2.25%            
Margin rate for borrowings (in hundredths)                       4.75% 3.75%            
Interest rate under credit agreement (in hundredths)   6.00%               7.40%                  
Effective interest rate (in hundredths)   6.50%                                  
Weighted average interest rate (in hundredths)   6.00%                                  
Increase in interest rate in case of default (in hundredths)   2.00%                                  
Interest rate cap, period   2 years                                  
Interest rate cap (in hundredths)   3.00%                                  
Percentage of total amount of principal outstanding (in hundredths)   50.00%                                  
Interest rate cap, cost   65,000                                  
Capitalization of debt issuance costs   4,588,000                                  
Required principal payment   1,275,000                       2,490,000          
Long-term Debt, Fiscal Year Maturity [Abstract]                                      
2014   2,490,000                                  
2015   2,490,000                                  
2016   2,490,000                                  
2017   2,490,000                                  
2018   2,490,000                                  
2019   226,275,000                                  
Additional voluntary payment of term loan   15,000,000                                  
Interest rate of notes (in hundredths)                                 11.75%   11.75%
Maturity date of notes                                   May 01, 2015  
Issuance cost of notes                                 9,015,000    
Capitalized consent fees                               1,528,000      
Consent fees not capitalized                               1,686,000      
Interest expense   21,551,000 32,334,000 29,135,000                              
Interest paid   24,847,000 29,792,000 25,723,000                              
Amortization of notes issuance costs   1,162,000 2,049,000 1,659,000                              
Amortization of net debt discount   487,000 675,000 733,000                              
Amortization of net debt discount and issuance costs   1,649,000 2,724,000 2,393,000                   2,550,000          
Unamortized discount on notes 5,235,000 5,235,000                                  
Unamortized net debt discount 1,724,000 1,724,000                                  
Unamortized debt issue costs and debt discount   4,127,000 2,294,000                                
Repayments of assumed debt       4,591,000                              
Early retirement costs associated with the extinguishment of the Notes 16,863,000 16,863,000 0 0                              
Loss on debt extinguishment (23,822,000) (23,822,000) 0 0                              
Unamortized net discount related to Term Loan and Notes   2,293,000 1,954,000                                
Line of credit, maximum borrowing capacity                   15,000,000                  
Expiration date                   Mar. 31, 2013                  
Operating Leased Assets [Line Items]                                      
Number of largest operating leases   5                                  
Non-cancelable operating leases [Abstract]                                      
Square Footage         22,633 36,000 81,000 24,000 14,746                    
Annual Lease Payments         367,000 177,000 716,000 665,000 241,000                    
End of Term         December 31, 2015 December 31, 2015 November 30, 2025 February 28, 2020 September 30, 2016                    
Total rent expense   3,184,000 3,351,000 3,443,000                              
Future minimum lease payments under all non-cancelable operating leases [Abstract]                                      
2014   2,313,000                                  
2015   2,318,000                                  
2016   1,593,000                                  
2017   1,382,000                                  
2018   1,382,000                                  
Thereafter   5,734,000                                  
Total minimum lease payments   14,722,000                                  
Operating leases subleases revenue received   $ 76,000 $ 227,000