XML 67 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill and Other Intangible Assets [Abstract]  
Changes in Goodwill
Goodwill is our primary intangible asset not subject to amortization.  The changes in carrying amount in the years ended December 31, 2013 and 2012 was as follows:
 
 
 
Total
  
Merge
Healthcare
  
Merge
DNA
 
 
 
  
  
 
Balance at December 31, 2011
 
$
209,829
  
$
-
  
$
-
 
Increase due to acquisitions
  
4,431
   
-
   
-
 
Allocation to operating segments
  
-
   
194,115
   
20,145
 
Increase due to foreign currency
  
52
   
-
   
52
 
Balance at December 31, 2012
  
214,312
   
194,115
   
20,197
 
Increase due to foreign currency
  
62
   
-
   
62
 
Balance at December 31, 2013
 
$
214,374
  
$
194,115
  
$
20,259
 
Other Intangible Assets
Our intangible assets subject to amortization are summarized as of December 31, 2013 and 2012 as follows:
 
 
 
  
December 31, 2013
  
December 31, 2012
 
 
 
Weighted Average Remaining Amortization Period (Years)
  
Gross Carrying Amount
  
Accumulated Amortization
  
Gross Carrying Amount
  
Accumulated Amortization
 
Purchased software
  
3.8
  
$
31,542
  
$
16,885
  
$
31,066
  
$
12,350
 
Capitalized software
  
2.5
   
1,910
   
1,685
   
1,825
   
1,534
 
Customer relationships
  
5.3
   
46,333
   
22,740
   
46,302
   
15,012
 
Backlog
  
1.0
   
9,680
   
9,448
   
9,680
   
8,338
 
Trade names
  
6.9
   
1,463
   
605
   
1,463
   
446
 
Non-competes
  
3.3
   
3,190
   
1,673
   
3,190
   
1,211
 
Total
     
$
94,118
  
$
53,036
  
$
93,526
  
$
38,891
 
 
Estimated Future Amortization Expense
Estimated aggregate amortization expense for our intangible assets, which become fully amortized in 2022, for the remaining periods is as follows:
For the year ending December 31:
2014
  
12,378
 
 2015
  
9,864
 
 2016
  
7,819
 
 2017
  
5,637
 
 2018
  
3,402
 
Thereafter
  
1,982
 
Total
 
$
41,082
 

Amortization Expense
Amortization expense, including impairments for our intangible assets, is set forth in the following table:
 
 
 
Year Ended December 31,
 
 
 
2013
  
2012
  
2011
 
 
 
  
  
 
Amortization included in cost of sales:      
Purchased software
 
$
4,525
  
$
5,501
  
$
4,915
 
Capitalized software
  
152
   
205
   
189
 
Backlog
  
1,110
   
2,211
   
3,745
 
Total
  
5,787
   
7,917
   
8,849
 
 
            
Amortization included in operating expenses:
            
Customer relationships
  
7,719
   
7,434
   
5,667
 
Trade names
  
159
   
732
   
3,241
 
Non-competes
  
461
   
461
   
496
 
Total
  
8,339
   
8,627
   
9,404
 
Total amortization
 
$
14,126
  
$
16,544
  
$
18,253