XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents, including restricted cash of $392 at December 31, 2013 and $813 at December 31, 2012 $ 19,729 $ 35,875
Accounts receivable, net of reserves of $11,938 and $14,074 at December 31, 2013 and December 31, 2012 61,895 72,065
Inventory 5,851 5,979
Prepaid expenses 4,803 4,972
Deferred income taxes 1,915 3,135
Other current assets 12,631 21,621
Total current assets 106,824 143,647
Property and equipment:    
Computer equipment 8,930 7,754
Office equipment 2,857 2,699
Leasehold improvements 1,870 1,287
Property and equipment, gross 13,657 11,740
Less accumulated depreciation 8,918 6,776
Net property and equipment 4,739 4,964
Purchased and developed software, net of accumulated amortization of $18,570 and $13,884 at December 31, 2013 and December 31, 2012 14,882 19,007
Other intangible assets, net of accumulated amortization of $34,466 and $25,007 at December 31, 2013 and December 31, 2012 26,200 35,628
Goodwill 214,374 214,312
Deferred income taxes 6,979 7,041
Other assets 8,413 12,254
Total assets 382,411 436,853
Current liabilities:    
Accounts payable 22,072 24,438
Current maturities of long-term debt 2,490 0
Interest payable 0 4,944
Accrued wages 5,559 5,881
Restructuring accrual 1,301 222
Other current liabilities 8,205 12,606
Deferred revenue 55,183 52,355
Total current liabilities 94,810 100,446
Long-term debt, less current maturities, net of unamortized discount 233,942 250,046
Deferred income taxes 4,065 3,046
Deferred revenue 378 894
Income taxes payable 1,399 1,040
Other liabilities 2,557 3,920
Total liabilities 337,151 359,392
Shareholders' equity:    
Preferred stock 0 0
Common stock, $0.01 par value: 150,000,000 shares authorized: 96,688,889 and 93,137,737 shares issued and outstanding at December 31, 2013 and December 31, 2012 967 931
Common stock subscribed, 26,259 and 158,395 shares at December 31, 2013 and December 31, 2012 57 934
Additional paid-in capital 585,102 577,774
Accumulated deficit (543,175) (504,195)
Accumulated other comprehensive income 1,862 1,567
Total Merge shareholders' equity 44,813 77,011
Noncontrolling interest 447 450
Total shareholders' equity 45,260 77,461
Total liabilities and shareholders' equity 382,411 436,853
Series A Non-voting Preferred Stock [Member]
   
Shareholders' equity:    
Preferred stock $ 0 $ 0