XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Net sales:        
Software and other $ 19,357 $ 21,232 $ 60,807 $ 69,251
Professional services 10,447 11,277 34,122 30,573
Maintenance and EDI 27,441 27,885 83,143 84,434
Total net sales 57,245 60,394 178,072 184,258
Cost of sales:        
Software and other 11,702 9,006 33,107 29,003
Professional services 6,248 6,524 19,175 18,522
Maintenance and EDI 6,875 7,277 22,328 23,840
Depreciation and amortization 1,804 2,049 5,425 5,829
Total cost of sales 26,629 24,856 80,035 77,194
Gross margin 30,616 35,538 98,037 107,064
Operating costs and expenses:        
Sales and marketing 8,526 10,808 28,982 32,473
Product research and development 8,017 8,266 24,988 24,251
General and administrative 9,654 7,783 25,567 23,822
Acquisition-related expenses 173 (762) 600 2,444
Restructuring and other expenses 2,054 830 3,856 830
Depreciation and amortization 2,652 2,651 7,899 8,183
Total operating costs and expenses 31,076 29,576 91,892 92,003
Operating income (loss) (460) 5,962 6,145 15,061
Other income (expense):        
Interest expense (4,168) (8,269) (17,471) (24,657)
Interest income 167 126 514 635
Other, net (118) 39 (24,657) 803
Total other expense (4,119) (8,104) (41,614) (23,219)
Loss before income taxes (4,579) (2,142) (35,469) (8,158)
Income tax expense (benefit) (478) 1,684 3,249 3,410
Net loss (4,101) (3,826) (38,718) (11,568)
Less: noncontrolling interest's share 4 (12) (28) (30)
Net loss attributable to common shareholders of Merge $ (4,105) $ (3,814) $ (38,690) $ (11,538)
Net loss per share attributable to common shareholders of Merge - basic (in dollars per share) $ (0.04) $ (0.04) $ (0.41) $ (0.13)
Weighted average number of common shares outstanding - basic (in shares) 93,707,856 92,177,703 93,502,456 91,800,824
Net loss per share attributable to common shareholders of Merge - diluted (in dollars per share) $ (0.04) $ (0.04) $ (0.41) $ (0.13)
Weighted average number of common shares outstanding - diluted (in shares) 93,707,856 92,177,703 93,502,456 91,800,824