XML 16 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2013
Goodwill and Other Intangible Assets [Abstract]  
Changes in Goodwill
The change in the carrying amount of goodwill in the nine months ended September 30, 2013, is as follows:

 
 
Total
  
Merge
Healthcare
  
Merge
DNA
 
Balance at December 31, 2012
 
$
214,312
  
$
194,115
  
$
20,197
 
Change due to foreign currency
  
(43
)
  
-
   
(43
)
Balance at September 30, 2013
 
$
214,269
  
$
194,115
  
$
20,154
 
Other Intangible Assets
Our intangible assets subject to amortization are summarized as of September 30, 2013 as follows:

 
 
Weighted Average
Remaining Amortization
Period (Years)
  
Gross Carrying
Amount
  
Accumulated
Amortization
 
Purchased software
  
3.9
  
$
31,046
  
$
15,737
 
Capitalized software
  
1.2
   
1,824
   
1,647
 
Customer relationships
  
5.5
   
46,282
   
20,790
 
Backlog
  
1.3
   
9,680
   
9,310
 
Trade names
  
7.1
   
1,463
   
565
 
Non-competes
  
3.6
   
3,190
   
1,557
 
Total
     
$
93,485
  
$
49,606
 
Estimated Future Amortization Expense
Estimated aggregate amortization expense for our intangible assets, which become fully amortized in 2022, is as follows:

For the remaining 3 months of the year ending:
2013
 
$
3,395
 
For the year ending December 31:
2014
  
12,260
 
 2015
  
9,746
 
 2016
  
7,701
 
 2017
  
5,519
 
 2018
  
3,283
 
Thereafter
  
1,975
 
Total
 
$
43,879
 
Amortization Expense
Amortization expense in the periods indicated is set forth in the following table:

 
 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
 
 
2013
  
2012
  
2013
  
2012
 
Amortization included in cost of sales:
 
  
  
  
 
Purchased software
 
$
1,131
  
$
1,185
  
$
3,388
  
$
3,519
 
Capitalized software
  
38
   
54
   
113
   
157
 
Backlog
  
256
   
553
   
973
   
1,659
 
Total
  
1,425
   
1,792
   
4,474
   
5,335
 
 
                
Amortization included in operating expenses:
                
Customer relationships
  
1,971
   
1,873
   
5,777
   
5,560
 
Trade names
  
39
   
66
   
119
   
193
 
Non-competes
  
115
   
116
   
345
   
346
 
Total
  
2,125
   
2,055
   
6,241
   
6,099
 
Total amortization
 
$
3,550
  
$
3,847
  
$
10,715
  
$
11,434