XML 23 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Guarantor Subsidiaries [Abstract]        
Ownership percentage in domestic restricted subsidiaries (in hundredths) 100.00%      
Current assets:        
Cash and cash equivalents (including restricted cash) $ 44,538   $ 35,875  
Accounts receivable, net 72,615   72,065  
Intercompany receivables 0   0  
Other current assets 37,784   35,707  
Total current assets 154,937   143,647  
Net property and equipment 4,695   4,964  
Purchased and developed software, net 17,824   19,007  
Other intangible assets, net 33,189   35,628  
Goodwill 214,269   214,312  
Investment in and advances to subsidiaries 0   0  
Other assets 15,985   19,295  
Total assets 440,899   436,853  
Current liabilities:        
Accounts payable 25,756   24,438  
Deferred revenue 54,851   52,355  
Intercompany payables 0   0  
Other accrued liabilities 29,003   23,653  
Total current liabilities 109,610   100,446  
Notes payable 250,228   250,046  
Other long-term liabilities 8,083   8,900  
Total liabilities 367,921   359,392  
Total shareholders' equity 72,978   77,461  
Total liabilities and shareholders' equity 440,899   436,853  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]        
Net sales 63,634 60,978    
Cost of sales 28,191 24,983    
Gross margin 35,443 35,995    
Selling, research and development, general and administrative expenses 26,010 27,153    
Acquisition-related expenses 269 362    
Restructuring and other expenses 1,229 0    
Depreciation and amortization 2,653 2,807    
Total operating costs and expenses 30,161 30,322    
Operating income 5,282 5,673    
Equity in net income of subsidiaries 0 0    
Other, net (8,760) (7,931)    
Total other expense (8,760) (7,931)    
Loss before income taxes (3,478) (2,258)    
Income tax expense (benefit) 3,015 (395)    
Net income (loss) (6,493) (1,863)    
Cash flows from operating activities:        
Net income (loss) (6,493) (1,863)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation, amortization and impairment 4,463 4,686    
Share-based compensation 1,643 1,199    
Change in contingent consideration for acquisitions 0 (297)    
Amortization of note payable issuance costs and discount 736 649    
Provision for doubtful accounts receivable and allowances, net of recoveries 85 524    
Deferred income taxes 2,772 (95)    
Unrealized loss on equity security 441      
Net change in assets and liabilities (net of effects of acquisitions) 5,040 (2,632)    
Net cash provided by operating activities 8,687 2,171    
Cash flows from investing activities:        
Cash paid for acquisitions, net of cash acquired 0 (500)    
Purchases of property, equipment, and leasehold improvements (393) (1,743)    
Intercompany advances 0 0    
Net cash used in investing activities (393) (2,243)    
Cash flows from financing activities:        
Intercompany advances 0 0    
Proceeds from exercise of stock options and employee stock purchase plan 396 745    
Principal payments on notes payable (5) (27)    
Principal payments on capital leases (103) (41)    
Net cash provided by financing activities 288 677    
Effect of exchange rates on cash and cash equivalents 81 (12)    
Net increase in cash and cash equivalents 8,663 593    
Cash and cash equivalents (net of restricted cash), beginning of period (1) 35,062 [1],[2] 38,565 [1],[3]    
Cash and cash equivalents (net of restricted cash), end of period (2) 43,725 [4],[5] 39,158 [4],[6]    
Restricted cash 813 707 813 707
Parent [Member]
       
Current assets:        
Cash and cash equivalents (including restricted cash) 1,020   862  
Accounts receivable, net 0   0  
Intercompany receivables 1,151   1,142  
Other current assets 2,671   2,668  
Total current assets 4,842   4,672  
Net property and equipment 113   130  
Purchased and developed software, net 0   0  
Other intangible assets, net 0   0  
Goodwill 0   0  
Investment in and advances to subsidiaries 350,642   345,364  
Other assets 5,556   5,957  
Total assets 361,153   356,123  
Current liabilities:        
Accounts payable 1,241   1,509  
Deferred revenue 0   0  
Intercompany payables 22,175   20,008  
Other accrued liabilities 11,784   4,352  
Total current liabilities 35,200   25,869  
Notes payable 250,228   250,046  
Other long-term liabilities 2,747   2,747  
Total liabilities 288,175   278,662  
Total shareholders' equity 72,978   77,461  
Total liabilities and shareholders' equity 361,153   356,123  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]        
Net sales 0 0    
Cost of sales 0 0    
Gross margin 0 0    
Selling, research and development, general and administrative expenses 2,561 976    
Acquisition-related expenses 269 362    
Restructuring and other expenses 0      
Depreciation and amortization 17 11    
Total operating costs and expenses 2,847 1,349    
Operating income (2,847) (1,349)    
Equity in net income of subsidiaries 4,971 7,572    
Other, net (8,617) (8,054)    
Total other expense (3,646) (482)    
Loss before income taxes (6,493) (1,831)    
Income tax expense (benefit) 0 32    
Net income (loss) (6,493) (1,863)    
Cash flows from operating activities:        
Net income (loss) (6,493) (1,863)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation, amortization and impairment 16 11    
Share-based compensation 866 563    
Change in contingent consideration for acquisitions   0    
Amortization of note payable issuance costs and discount 736 649    
Provision for doubtful accounts receivable and allowances, net of recoveries 0 0    
Deferred income taxes 0 0    
Unrealized loss on equity security 441      
Net change in assets and liabilities (net of effects of acquisitions) 6,552 (4,141)    
Net cash provided by operating activities 2,118 (4,781)    
Cash flows from investing activities:        
Cash paid for acquisitions, net of cash acquired   0    
Purchases of property, equipment, and leasehold improvements 0 (62)    
Intercompany advances 0 2,470    
Net cash used in investing activities 0 2,408    
Cash flows from financing activities:        
Intercompany advances 500 0    
Proceeds from exercise of stock options and employee stock purchase plan 64 745    
Principal payments on notes payable 0 0    
Principal payments on capital leases 0 0    
Net cash provided by financing activities 564 745    
Effect of exchange rates on cash and cash equivalents 0 0    
Net increase in cash and cash equivalents 2,682 (1,628)    
Cash and cash equivalents (net of restricted cash), beginning of period (1) 212 4,907    
Cash and cash equivalents (net of restricted cash), end of period (2) 2,894 3,279    
Guarantors [Member]
       
Current assets:        
Cash and cash equivalents (including restricted cash) 38,040   32,012  
Accounts receivable, net 64,626   61,871  
Intercompany receivables 40,585   48,418  
Other current assets 31,386   29,337  
Total current assets 174,637   171,638  
Net property and equipment 3,958   4,187  
Purchased and developed software, net 17,359   18,508  
Other intangible assets, net 32,623   35,025  
Goodwill 212,908   212,908  
Investment in and advances to subsidiaries 2,475   (868)  
Other assets 3,544   5,745  
Total assets 447,504   447,143  
Current liabilities:        
Accounts payable 23,389   21,839  
Deferred revenue 52,990   50,716  
Intercompany payables 10,738   13,369  
Other accrued liabilities 15,982   18,168  
Total current liabilities 103,099   104,092  
Notes payable 0   0  
Other long-term liabilities 4,735   5,518  
Total liabilities 107,834   109,610  
Total shareholders' equity 339,670   337,533  
Total liabilities and shareholders' equity 447,504   447,143  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]        
Net sales 59,022 56,698    
Cost of sales 27,568 23,826    
Gross margin 31,454 32,872    
Selling, research and development, general and administrative expenses 24,934 23,056    
Acquisition-related expenses 0 0    
Restructuring and other expenses 1,228      
Depreciation and amortization 2,577 2,740    
Total operating costs and expenses 28,739 25,796    
Operating income 2,715 7,076    
Equity in net income of subsidiaries (525) (472)    
Other, net (30) 59    
Total other expense (555) (413)    
Loss before income taxes 2,160 6,663    
Income tax expense (benefit) 2,355 (621)    
Net income (loss) (195) 7,284    
Cash flows from operating activities:        
Net income (loss) (195) 7,284    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation, amortization and impairment 4,368 4,587    
Share-based compensation 736 605    
Change in contingent consideration for acquisitions   (297)    
Amortization of note payable issuance costs and discount 0 0    
Provision for doubtful accounts receivable and allowances, net of recoveries 150 493    
Deferred income taxes 2,111 (307)    
Unrealized loss on equity security 0      
Net change in assets and liabilities (net of effects of acquisitions) (4,119) (5,865)    
Net cash provided by operating activities 3,051 6,500    
Cash flows from investing activities:        
Cash paid for acquisitions, net of cash acquired   (500)    
Purchases of property, equipment, and leasehold improvements (373) (1,487)    
Intercompany advances (500) (198)    
Net cash used in investing activities (873) (2,185)    
Cash flows from financing activities:        
Intercompany advances 0 0    
Proceeds from exercise of stock options and employee stock purchase plan 332 0    
Principal payments on notes payable 0 0    
Principal payments on capital leases (103) (41)    
Net cash provided by financing activities 229 (41)    
Effect of exchange rates on cash and cash equivalents 0 0    
Net increase in cash and cash equivalents 2,407 4,274    
Cash and cash equivalents (net of restricted cash), beginning of period (1) 31,849 27,840    
Cash and cash equivalents (net of restricted cash), end of period (2) 34,256 32,114    
Non-Guarantors [Member]
       
Current assets:        
Cash and cash equivalents (including restricted cash) 5,478   3,001  
Accounts receivable, net 7,989   10,194  
Intercompany receivables 799   799  
Other current assets 3,727   3,702  
Total current assets 17,993   17,696  
Net property and equipment 624   648  
Purchased and developed software, net 465   499  
Other intangible assets, net 566   603  
Goodwill 1,361   1,404  
Investment in and advances to subsidiaries 0   0  
Other assets 6,885   7,593  
Total assets 27,894   28,443  
Current liabilities:        
Accounts payable 1,126   1,090  
Deferred revenue 1,861   1,639  
Intercompany payables 9,682   17,037  
Other accrued liabilities 1,237   1,133  
Total current liabilities 13,906   20,899  
Notes payable 0   0  
Other long-term liabilities 601   635  
Total liabilities 14,507   21,534  
Total shareholders' equity 13,387   6,909  
Total liabilities and shareholders' equity 27,894   28,443  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]        
Net sales 4,612 4,280    
Cost of sales 623 1,157    
Gross margin 3,989 3,123    
Selling, research and development, general and administrative expenses (1,485) 3,121    
Acquisition-related expenses 0 0    
Restructuring and other expenses 1      
Depreciation and amortization 59 56    
Total operating costs and expenses (1,425) 3,177    
Operating income 5,414 (54)    
Equity in net income of subsidiaries 0 0    
Other, net (113) 64    
Total other expense (113) 64    
Loss before income taxes 5,301 10    
Income tax expense (benefit) 660 194    
Net income (loss) 4,641 (184)    
Cash flows from operating activities:        
Net income (loss) 4,641 (184)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation, amortization and impairment 79 88    
Share-based compensation 41 31    
Change in contingent consideration for acquisitions   0    
Amortization of note payable issuance costs and discount 0 0    
Provision for doubtful accounts receivable and allowances, net of recoveries (65) 31    
Deferred income taxes 661 212    
Unrealized loss on equity security 0      
Net change in assets and liabilities (net of effects of acquisitions) 2,607 274    
Net cash provided by operating activities 7,964 452    
Cash flows from investing activities:        
Cash paid for acquisitions, net of cash acquired   0    
Purchases of property, equipment, and leasehold improvements (20) (194)    
Intercompany advances (500) (2,470)    
Net cash used in investing activities (520) (2,664)    
Cash flows from financing activities:        
Intercompany advances 500 198    
Proceeds from exercise of stock options and employee stock purchase plan 0 0    
Principal payments on notes payable (5) (27)    
Principal payments on capital leases 0 0    
Net cash provided by financing activities 495 171    
Effect of exchange rates on cash and cash equivalents 81 (12)    
Net increase in cash and cash equivalents 8,020 (2,053)    
Cash and cash equivalents (net of restricted cash), beginning of period (1) 3,001 5,818    
Cash and cash equivalents (net of restricted cash), end of period (2) 11,021 3,765    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents (including restricted cash) 0   0  
Accounts receivable, net 0   0  
Intercompany receivables (42,535)   (50,359)  
Other current assets 0   0  
Total current assets (42,535)   (50,359)  
Net property and equipment 0   0  
Purchased and developed software, net 0   0  
Other intangible assets, net 0   0  
Goodwill 0   0  
Investment in and advances to subsidiaries (353,117)   (344,496)  
Other assets 0   0  
Total assets (395,652)   (394,855)  
Current liabilities:        
Accounts payable 0   0  
Deferred revenue 0   0  
Intercompany payables (42,595)   (50,414)  
Other accrued liabilities 0   0  
Total current liabilities (42,595)   (50,414)  
Notes payable 0   0  
Other long-term liabilities 0   0  
Total liabilities (42,595)   (50,414)  
Total shareholders' equity (353,057)   (344,441)  
Total liabilities and shareholders' equity (395,652)   (394,855)  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]        
Net sales 0 0    
Cost of sales 0 0    
Gross margin 0 0    
Selling, research and development, general and administrative expenses 0 0    
Acquisition-related expenses 0 0    
Restructuring and other expenses 0      
Depreciation and amortization 0 0    
Total operating costs and expenses 0 0    
Operating income 0 0    
Equity in net income of subsidiaries (4,446) (7,100)    
Other, net 0 0    
Total other expense (4,446) (7,100)    
Loss before income taxes (4,446) (7,100)    
Income tax expense (benefit) 0 0    
Net income (loss) (4,446) (7,100)    
Cash flows from operating activities:        
Net income (loss) (4,446) (7,100)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation, amortization and impairment 0 0    
Share-based compensation 0 0    
Change in contingent consideration for acquisitions   0    
Amortization of note payable issuance costs and discount 0 0    
Provision for doubtful accounts receivable and allowances, net of recoveries 0 0    
Deferred income taxes 0 0    
Unrealized loss on equity security 0      
Net change in assets and liabilities (net of effects of acquisitions) 0 7,100    
Net cash provided by operating activities (4,446) 0    
Cash flows from investing activities:        
Cash paid for acquisitions, net of cash acquired   0    
Purchases of property, equipment, and leasehold improvements 0 0    
Intercompany advances 1,000 198    
Net cash used in investing activities 1,000 198    
Cash flows from financing activities:        
Intercompany advances (1,000) (198)    
Proceeds from exercise of stock options and employee stock purchase plan 0 0    
Principal payments on notes payable 0 0    
Principal payments on capital leases 0 0    
Net cash provided by financing activities (1,000) (198)    
Effect of exchange rates on cash and cash equivalents 0 0    
Net increase in cash and cash equivalents (4,446) 0    
Cash and cash equivalents (net of restricted cash), beginning of period (1) 0 0    
Cash and cash equivalents (net of restricted cash), end of period (2) $ (4,446) $ 0    
[1] Net of restricted cash of $813 and $707 at December 31, 2012 and 2011, respectively
[2] Net of restricted cash of $813 at December 31, 2012
[3] Net of restricted cash of $707 at December 31, 2011
[4] Net of restricted cash of $813 and $707 at March 31, 2013 and 2012, respectively.
[5] Net of restricted cash of $813 at March 31, 2013
[6] Net of restricted cash of $707 at March 31, 2012