XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Total Merge Shareholders' Equity [Member]
Noncontrolling Interest [Member]
Total
Balance, common stock subscribed at Dec. 31, 2009   $ 32            
Balance at Dec. 31, 2009 0 748 524,114 (458,356) 1,599 68,137 0 68,137
Balance, common stock subscribed (in shares) at Dec. 31, 2009   9,978            
Balance, common stock issued (in shares) at Dec. 31, 2009   74,791,753            
Balance, preferred stock issued (in shares) at Dec. 31, 2009 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of stock 26,850 75 14,825 0 0 41,750 0 41,750
Issuance of stock (in shares) 41,750 7,515,000            
Deemed dividend 14,900 0 (14,900) 0 0 0 0 0
Stock issuance costs 0 0 (882) 0 0 (882) 0 (882)
Stock issued for acquisitions 0 5 1,345 0 0 4,615 0 4,615
Stock issued for acquisitions, common stock issued (in shares)   500,000            
Stock issued for acquisitions, common stock subscribed   3,265            
Stock issued for acquisitions, common stock subscribed (in shares)   974,701            
Stock issued under ESPP 0 1 133 0 0 160 0 160
Stock issued under ESPP, common stock issued (in shares)   51,388            
Stock issued under ESPP, common stock subscribed   26            
Stock issued under ESPP, common stock subscribed (in shares)   6,374            
Vesting of restricted stock 0 4 (4) 0 0 0 0 0
Vesting of restricted stock (in shares)   408,531            
Share-based compensation expense 0 0 2,623 0 0 2,623 0 2,623
Treasury stock repurchase and retirement 0 0 (26) 0 0 (26) 0 (26)
Treasury stock repurchase and retirement (in shares)   (8,549)            
Net income (loss) 0 0 0 (11,516) 0 (11,516) 0 (11,516)
Other comprehensive income (loss) 0 0 0 0 (55) (55) 0 (55)
Balance, common stock subscribed at Dec. 31, 2010   3,323            
Balance at Dec. 31, 2010 41,750 833 527,228 (469,872) 1,544 104,806 0 104,806
Balance, common stock subscribed (in shares) at Dec. 31, 2010   991,053            
Balance, common stock issued (in shares) at Dec. 31, 2010   83,258,123            
Balance, preferred stock issued (in shares) at Dec. 31, 2010 41,750              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock issued for acquisitions   68 36,777 0 0 34,802 0 34,802
Stock issued for acquisitions, common stock issued (in shares)               6,843,733
Stock issued for acquisitions, common stock subscribed   (2,043)            
Stock issued for acquisitions, common stock subscribed (in shares)   (798,835)            
Stock issued under ESPP   0 263 0 0 294 0 294
Stock issued under ESPP, common stock issued (in shares)               56,465
Stock issued under ESPP, common stock subscribed   31            
Stock issued under ESPP, common stock subscribed (in shares)   2,898            
Exercise of stock options   3 869 0 0 872 0 872
Exercise of stock options, common stock issued (in shares)               295,500
Share-based compensation expense   0 3,908 0 0 3,908 0 3,908
Preferred stock dividends paid   0 (7,328) 0 0 (7,328) 0 (7,328)
Net income (loss)   0 0 (5,521) 0 (5,521) (10) (5,531)
Other comprehensive income (loss)   0 0 0 69 69 0 69
Noncontrolling interest acquired   0 0 0 0 0 478 478
Redemption and cancellation of Series A Preferred Stock (41,750) 0   0 0 (41,750) 0 (41,750)
Redemption and cancellation of Series A Preferred Stock (in shares) (41,750)              
Stock issued for charitable contribution   5 1,846 0 0 1,851 0 1,851
Stock issued for charitable contribution (in shares)               485,232
Balance, common stock subscribed at Dec. 31, 2011   1,311            
Balance at Dec. 31, 2011 0 909 563,563 (475,393) 1,613 92,003 468 92,471
Balance, common stock subscribed (in shares) at Dec. 31, 2011   195,116           195,116
Balance, common stock issued (in shares) at Dec. 31, 2011               90,939,053
Balance, preferred stock issued (in shares) at Dec. 31, 2011 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock issued for acquisitions   14 5,561 0 0 5,202 0 5,202
Stock issued for acquisitions, common stock issued (in shares)               1,410,491
Stock issued for acquisitions, common stock subscribed   (373)            
Stock issued for acquisitions, common stock subscribed (in shares)   (53,574)            
Stock issued under ESPP   1 356 0 0 353 0 353
Stock issued under ESPP, common stock issued (in shares)               92,886
Stock issued under ESPP, common stock subscribed   (4)            
Stock issued under ESPP, common stock subscribed (in shares)   16,853            
Exercise of stock options   2 686 0 0 688 0 688
Exercise of stock options, common stock issued (in shares)               190,269
Vesting of restricted stock   5 1,822 0 0 1,827 0 1,827
Vesting of restricted stock (in shares)               505,038
Share-based compensation expense   0 5,786 0 0 5,786 0 5,786
Net income (loss)   0 0 (28,802) 0 (28,802) (18) (28,820)
Other comprehensive income (loss)   0 0 0 (46) (46) 0 (46)
Balance, common stock subscribed at Dec. 31, 2012   934            
Balance at Dec. 31, 2012 $ 0 $ 931 $ 577,774 $ (504,195) $ 1,567 $ 77,011 $ 450 $ 77,461
Balance, common stock subscribed (in shares) at Dec. 31, 2012   158,395           158,395
Balance, common stock issued (in shares) at Dec. 31, 2012               93,137,737
Balance, preferred stock issued (in shares) at Dec. 31, 2012 0