XML 37 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 30, 2011
Apr. 30, 2010
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Guarantor Subsidiaries [Abstract]                                    
Ownership percentage in domestic restricted subsidiaries (in hundredths)                             100.00%      
Current assets:                                    
Cash and cash equivalents (including restricted cash)     $ 35,875       $ 39,272       $ 41,029       $ 35,875 $ 39,272 $ 41,029  
Accounts receivable, net     72,065       71,014       53,254       72,065 71,014 53,254  
Intercompany receivables     0       0       0       0 0 0  
Other current assets     35,707       33,988       21,480       35,707 33,988 21,480  
Total current assets     143,647       144,274       115,763       143,647 144,274 115,763  
Net property and equipment     4,964       4,391       5,772       4,964 4,391 5,772  
Purchased and developed software, net     19,007       23,924       26,619       19,007 23,924 26,619  
Other intangible assets, net     35,628       45,152       48,957       35,628 45,152 48,957  
Goodwill     214,312       209,829       169,533       214,312 209,829 169,533 169,533
Investment in and advances to subsidiaries     0       0       0       0 0 0  
Other assets     19,295       22,817       30,001       19,295 22,817 30,001  
Total assets     436,853       450,387       396,645       436,853 450,387 396,645  
Current liabilities:                                    
Accounts payable     24,438       22,114       18,370       24,438 22,114 18,370  
Deferred revenue     52,355       51,246       52,233       52,355 51,246 52,233  
Intercompany payables     0       0       0       0 0 0  
Other accrued liabilities     23,653       24,894       16,803       23,653 24,894 16,803  
Total current liabilities     100,446       98,254       87,406       100,446 98,254 87,406  
Notes payable     250,046       249,438       195,077       250,046 249,438 195,077  
Other long-term liabilities     8,900       10,224       9,356       8,900 10,224 9,356  
Total liabilities     359,392       357,916       291,839       359,392 357,916 291,839  
Total shareholders' equity     77,461       92,471       104,806       77,461 92,471 104,806 68,137
Total liabilities and shareholders' equity     436,853       450,387       396,645       436,853 450,387 396,645  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]                                    
Net sales     64,646 60,394 62,886 60,978 64,087 60,077 55,592 52,672 46,170 45,189 29,003 19,970 248,904 232,428 140,332  
Cost of sales                             108,051 88,654 64,563  
Gross margin     33,728 35,540 35,590 35,995 40,216 36,128 36,861 30,569 24,775 24,451 12,989 13,554 140,853 143,774 75,769  
Selling, research and development, general and administrative expenses                             118,693 98,921 62,773  
Acquisition-related expenses                             3,402 1,614 9,674  
Restructuring and other expenses                             830 1,216 5,006  
Depreciation, amortization and impairment                             11,308 12,868 6,840  
Total operating costs and expenses                             134,233 114,619 84,293  
Operating income (loss)                             6,620 29,155 (8,524)  
Equity in net income of subsidiaries                             0 0 0  
Other, net                             (31,349) (31,021) (16,638)  
Other income (expense)                             (31,349) (31,021) (16,638)  
Income (loss) before income taxes     (16,571) (2,142) (3,758) (2,258) (208) (1,255) 341 (744) (3,696) (3,459) (14,903) (3,104) (24,729) (1,866) (25,162)  
Income tax expense (benefit)                             4,091 3,665 (13,646)  
Net income (loss)     (17,252) (3,826) (5,879) (1,863) (1,244) (1,013) (1,685) (1,589) 10,043 (3,446) (14,961) (3,152) (28,820) (5,531) (11,516)  
Cash flows from operating activities:                                    
Net income (loss)     (17,252) (3,826) (5,879) (1,863) (1,244) (1,013) (1,685) (1,589) 10,043 (3,446) (14,961) (3,152) (28,820) (5,531) (11,516)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                                    
Deferred income taxes                             3,581 8,108 (14,056)  
Depreciation, amortization and impairment                             20,295 22,208 17,812  
Share-based compensation                             5,786 3,908 2,623  
Change in contingent consideration for acquisitions                             1,380 345 113  
Amortization of note payable issuance costs and discount                             2,724 2,393 1,445  
Unrealized gain (loss) on investment                             (486)      
Realized gain (loss) on investment                               (405) (506)  
Provision for doubtful accounts receivable and allowances, net of recoveries                             12,051 2,766 880  
Stock issued for charitable contribution                             0 1,851 0  
Net change in assets and liabilities (net of effects of acquisitions)                             (17,151) (33,954) 9,210  
Net cash provided by (used in) operating activities                             (640) 1,689 6,005  
Cash flows from investing activities:                                    
Cash paid for acquisitions, net of cash acquired                             (876) (1,277) (216,212)  
Investment in securities                             (240)      
Purchases of property, equipment, and leasehold improvements                             (2,174) (1,976) (1,492)  
Proceeds from sale of property and equipment                             0 0 6,124  
Intercompany advances                             0 0 0  
Change in restricted cash                             (106) 940 (1,088)  
Distribution from equity investment                               405 606  
Net cash provided by (used in) investing activities                             (3,396) (1,908) (212,062)  
Cash flows from financing activities:                                    
Intercompany advances                             0 0 0  
Proceeds from issuance of term notes                             0 53,560 194,532  
Proceeds from issuance of stock   41,750                         0 0 41,750  
Note and stock issuance costs paid                             0 (1,528) (9,897)  
Proceeds from exercise of stock options and employee stock purchase plan                             1,039 1,166 160  
Principal payments on notes                             (37) (4,591) 0  
Repurchases of stock                             0 0 (26)  
Principal payments on capital leases                             (396) (4) (142)  
Redemption and retirement of preferred stock 41,750                           0 (41,750) 0  
Preferred stock dividends                             0 (7,328) 0  
Net cash provided by (used in) financing activities                             606 (475) 226,377  
Effect of exchange rates on cash and cash equivalents                             (73) (123) 0  
Net increase (decrease) in cash and cash equivalents                             (3,503) (817) 20,320  
Cash and cash equivalents (net of restricted cash), beginning of period           38,565 [1],[2],[3],[4]       39,382 [1],[2],[5]       19,062 [1],[6] 38,565 [1],[2],[3],[4] 39,382 [1],[2],[5] 19,062 [1],[6]  
Cash and cash equivalents (net of restricted cash), end of period     35,062 [2],[4]       38,565 [1],[2],[3],[4]       39,382 [1],[2],[5]       35,062 [2],[4] 38,565 [1],[2],[3],[4] 39,382 [1],[2],[5]  
Restricted cash     813       707       1,647       813 707 1,647 559
Discount on notes payable                     5,468           5,468  
Parent [Member]
                                   
Current assets:                                    
Cash and cash equivalents (including restricted cash)     862       5,451       870       862 5,451 870  
Accounts receivable, net     0       0       0       0 0 0  
Intercompany receivables     1,142       0       14,170       1,142 0 14,170  
Other current assets     2,668       595       791       2,668 595 791  
Total current assets     4,672       6,046       15,831       4,672 6,046 15,831  
Net property and equipment     130       113       156       130 113 156  
Purchased and developed software, net     0       0       601       0 0 601  
Other intangible assets, net     0       0       395       0 0 395  
Goodwill     0       0       0       0 0 0  
Investment in and advances to subsidiaries     345,364       340,637       284,893       345,364 340,637 284,893  
Other assets     5,957       8,013       13,615       5,957 8,013 13,615  
Total assets     356,123       354,809       315,491       356,123 354,809 315,491  
Current liabilities:                                    
Accounts payable     1,509       3,124       2,054       1,509 3,124 2,054  
Deferred revenue     0       0       0       0 0 0  
Intercompany payables     20,008       2,176       0       20,008 2,176 0  
Other accrued liabilities     4,352       4,921       4,965       4,352 4,921 4,965  
Total current liabilities     25,869       10,221       7,019       25,869 10,221 7,019  
Notes payable     250,046       249,371       195,077       250,046 249,371 195,077  
Other long-term liabilities     2,747       2,746       8,589       2,747 2,746 8,589  
Total liabilities     278,662       262,338       210,685       278,662 262,338 210,685  
Total shareholders' equity     77,461       92,471       104,806       77,461 92,471 104,806  
Total liabilities and shareholders' equity     356,123       354,809       315,491       356,123 354,809 315,491  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]                                    
Net sales                             0 0 0  
Cost of sales                             0 0 0  
Gross margin                             0 0 0  
Selling, research and development, general and administrative expenses                             12,532 3,455 5,819  
Acquisition-related expenses                             3,402 1,614 9,638  
Restructuring and other expenses                             0 0 418  
Depreciation, amortization and impairment                             59 279 858  
Total operating costs and expenses                             15,993 5,348 16,733  
Operating income (loss)                             (15,993) (5,348) (16,733)  
Equity in net income of subsidiaries                             9,689 30,476 22,502  
Other, net                             (22,515) (30,889) (17,097)  
Other income (expense)                             (12,826) (413) 5,405  
Income (loss) before income taxes                             (28,819) (5,761) (11,328)  
Income tax expense (benefit)                             1 (230) 188  
Net income (loss)                             (28,820) (5,531) (11,516)  
Cash flows from operating activities:                                    
Net income (loss)                             (28,820) (5,531) (11,516)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                                    
Deferred income taxes                             0 3,368 (2)  
Depreciation, amortization and impairment                             59 1,038 2,221  
Share-based compensation                             2,944 1,837 1,350  
Change in contingent consideration for acquisitions                             1,547 0 0  
Amortization of note payable issuance costs and discount                             2,724 2,393 1,445  
Unrealized gain (loss) on investment                             (486)      
Realized gain (loss) on investment                               0 0  
Provision for doubtful accounts receivable and allowances, net of recoveries                             0 0 0  
Stock issued for charitable contribution                               1,851    
Net change in assets and liabilities (net of effects of acquisitions)                             (3,180) (43,694) (21,541)  
Net cash provided by (used in) operating activities                             (25,212) (38,738) (28,043)  
Cash flows from investing activities:                                    
Cash paid for acquisitions, net of cash acquired                             0 0 (211,367)  
Investment in securities                             0      
Purchases of property, equipment, and leasehold improvements                             (75) 0 (139)  
Proceeds from sale of property and equipment                                 0  
Intercompany advances                             0 0 8,518  
Change in restricted cash                             (106) 140 (415)  
Distribution from equity investment                               0 0  
Net cash provided by (used in) investing activities                             (181) 140 (203,403)  
Cash flows from financing activities:                                    
Intercompany advances                             19,658 39,199 0  
Proceeds from issuance of term notes                               53,560 194,532  
Proceeds from issuance of stock                                 41,750  
Note and stock issuance costs paid                               (1,528) (9,897)  
Proceeds from exercise of stock options and employee stock purchase plan                             1,039 1,166 160  
Principal payments on notes                             0 0    
Repurchases of stock                                 (26)  
Principal payments on capital leases                             0 0 0  
Redemption and retirement of preferred stock                               (41,750)    
Preferred stock dividends                               (7,328)    
Net cash provided by (used in) financing activities                             20,697 43,319 226,519  
Effect of exchange rates on cash and cash equivalents                             0 0    
Net increase (decrease) in cash and cash equivalents                             (4,695) 4,721 (4,927)  
Cash and cash equivalents (net of restricted cash), beginning of period           4,907       186       5,113 4,907 186 5,113  
Cash and cash equivalents (net of restricted cash), end of period     212       4,907       186       212 4,907 186  
Guarantors [Member]
                                   
Current assets:                                    
Cash and cash equivalents (including restricted cash)     32,012       28,003       35,877       32,012 28,003 35,877  
Accounts receivable, net     61,871       63,487       48,201       61,871 63,487 48,201  
Intercompany receivables     48,418       29,108       14,168       48,418 29,108 14,168  
Other current assets     29,337       29,579       16,766       29,337 29,579 16,766  
Total current assets     171,638       150,177       115,012       171,638 150,177 115,012  
Net property and equipment     4,187       3,753       4,949       4,187 3,753 4,949  
Purchased and developed software, net     18,508       23,309       25,210       18,508 23,309 25,210  
Other intangible assets, net     35,025       44,483       48,053       35,025 44,483 48,053  
Goodwill     212,908       207,799       167,957       212,908 207,799 167,957  
Investment in and advances to subsidiaries     (868)       (338)       1,830       (868) (338) 1,830  
Other assets     5,745       4,597       7,164       5,745 4,597 7,164  
Total assets     447,143       433,780       370,175       447,143 433,780 370,175  
Current liabilities:                                    
Accounts payable     21,839       17,647       14,155       21,839 17,647 14,155  
Deferred revenue     50,716       49,678       50,573       50,716 49,678 50,573  
Intercompany payables     13,369       8,580       13,767       13,369 8,580 13,767  
Other accrued liabilities     18,168       18,729       10,902       18,168 18,729 10,902  
Total current liabilities     104,092       94,634       89,397       104,092 94,634 89,397  
Notes payable     0       67       0       0 67 0  
Other long-term liabilities     5,518       6,381       2,785       5,518 6,381 2,785  
Total liabilities     109,610       101,082       92,182       109,610 101,082 92,182  
Total shareholders' equity     337,532       332,698       277,993       337,532 332,698 277,993  
Total liabilities and shareholders' equity     447,143       433,780       370,175       447,143 433,780 370,175  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]                                    
Net sales                             225,662 206,144 122,001  
Cost of sales                             104,117 83,782 59,511  
Gross margin                             121,545 122,362 62,490  
Selling, research and development, general and administrative expenses                             92,670 80,130 50,634  
Acquisition-related expenses                             0 0 36  
Restructuring and other expenses                             425 1,061 4,575  
Depreciation, amortization and impairment                             10,990 12,251 5,665  
Total operating costs and expenses                             104,085 93,442 60,910  
Operating income (loss)                             17,460 28,920 1,580  
Equity in net income of subsidiaries                             (2,507) (1,546) (138)  
Other, net                             (10,395) (398) 106  
Other income (expense)                             (12,902) (1,944) (32)  
Income (loss) before income taxes                             4,558 26,976 1,548  
Income tax expense (benefit)                             1,741 1,830 200  
Net income (loss)                             2,817 25,146 1,348  
Cash flows from operating activities:                                    
Net income (loss)                             2,817 25,146 1,348  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                                    
Deferred income taxes                             1,179 2,693 0  
Depreciation, amortization and impairment                             19,847 20,793 14,762  
Share-based compensation                             2,695 1,987 1,121  
Change in contingent consideration for acquisitions                             (167) 345 113  
Amortization of note payable issuance costs and discount                             0 0 0  
Unrealized gain (loss) on investment                             0      
Realized gain (loss) on investment                               0 0  
Provision for doubtful accounts receivable and allowances, net of recoveries                             12,561 2,102 400  
Stock issued for charitable contribution                               0    
Net change in assets and liabilities (net of effects of acquisitions)                             (13,927) (13,393) 11,487  
Net cash provided by (used in) operating activities                             25,006 39,673 29,231  
Cash flows from investing activities:                                    
Cash paid for acquisitions, net of cash acquired                             (876) (1,277) (4,845)  
Investment in securities                             (240)      
Purchases of property, equipment, and leasehold improvements                             (1,846) (1,952) (1,220)  
Proceeds from sale of property and equipment                                 6,124  
Intercompany advances                             (17,638) (39,723) 0  
Change in restricted cash                             0 800 (673)  
Distribution from equity investment                               0 0  
Net cash provided by (used in) investing activities                             (20,600) (42,152) (614)  
Cash flows from financing activities:                                    
Intercompany advances                             0 0 (2,353)  
Proceeds from issuance of term notes                               0 0  
Proceeds from issuance of stock                                 0  
Note and stock issuance costs paid                               0 0  
Proceeds from exercise of stock options and employee stock purchase plan                             0 0 0  
Principal payments on notes                             0 (4,591)    
Repurchases of stock                                 0  
Principal payments on capital leases                             (396) (4) (142)  
Redemption and retirement of preferred stock                               0    
Preferred stock dividends                               0    
Net cash provided by (used in) financing activities                             (396) (4,595) (2,495)  
Effect of exchange rates on cash and cash equivalents                             0 0    
Net increase (decrease) in cash and cash equivalents                             4,009 (7,074) 26,122  
Cash and cash equivalents (net of restricted cash), beginning of period           27,840       34,914       8,792 27,840 34,914 8,792  
Cash and cash equivalents (net of restricted cash), end of period     31,849       27,840       34,914       31,849 27,840 34,914  
Non-Guarantors [Member]
                                   
Current assets:                                    
Cash and cash equivalents (including restricted cash)     3,001       5,818       4,282       3,001 5,818 4,282  
Accounts receivable, net     10,194       7,527       5,053       10,194 7,527 5,053  
Intercompany receivables     799       635       961       799 635 961  
Other current assets     3,702       3,814       3,923       3,702 3,814 3,923  
Total current assets     17,696       17,794       14,219       17,696 17,794 14,219  
Net property and equipment     648       525       667       648 525 667  
Purchased and developed software, net     499       615       808       499 615 808  
Other intangible assets, net     603       669       509       603 669 509  
Goodwill     1,404       2,030       1,576       1,404 2,030 1,576  
Investment in and advances to subsidiaries     0       0       0       0 0 0  
Other assets     7,593       9,835       12,101       7,593 9,835 12,101  
Total assets     28,443       31,468       29,880       28,443 31,468 29,880  
Current liabilities:                                    
Accounts payable     1,090       1,343       2,161       1,090 1,343 2,161  
Deferred revenue     1,639       1,568       1,660       1,639 1,568 1,660  
Intercompany payables     17,037       24,086       25,580       17,037 24,086 25,580  
Other accrued liabilities     1,133       1,244       936       1,133 1,244 936  
Total current liabilities     20,899       28,241       30,337       20,899 28,241 30,337  
Notes payable     0       0       0       0 0 0  
Other long-term liabilities     635       725       861       635 725 861  
Total liabilities     21,534       28,966       31,198       21,534 28,966 31,198  
Total shareholders' equity     6,909       2,502       (1,318)       6,909 2,502 (1,318)  
Total liabilities and shareholders' equity     28,443       31,468       29,880       28,443 31,468 29,880  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]                                    
Net sales                             23,242 26,284 18,331  
Cost of sales                             3,934 4,872 5,052  
Gross margin                             19,308 21,412 13,279  
Selling, research and development, general and administrative expenses                             13,491 15,336 6,320  
Acquisition-related expenses                             0 0 0  
Restructuring and other expenses                             405 155 13  
Depreciation, amortization and impairment                             259 338 317  
Total operating costs and expenses                             14,155 15,829 6,650  
Operating income (loss)                             5,153 5,583 6,629  
Equity in net income of subsidiaries                             0 0 0  
Other, net                             1,561 266 353  
Other income (expense)                             1,561 266 353  
Income (loss) before income taxes                             6,714 5,849 6,982  
Income tax expense (benefit)                             2,349 2,065 (14,034)  
Net income (loss)                             4,365 3,784 21,016  
Cash flows from operating activities:                                    
Net income (loss)                             4,365 3,784 21,016  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                                    
Deferred income taxes                             2,402 2,047 (14,054)  
Depreciation, amortization and impairment                             389 377 829  
Share-based compensation                             147 84 152  
Change in contingent consideration for acquisitions                             0 0 0  
Amortization of note payable issuance costs and discount                             0 0 0  
Unrealized gain (loss) on investment                             0      
Realized gain (loss) on investment                               (405) (506)  
Provision for doubtful accounts receivable and allowances, net of recoveries                             (510) 664 480  
Stock issued for charitable contribution                               0    
Net change in assets and liabilities (net of effects of acquisitions)                             (7,227) (5,797) (3,100)  
Net cash provided by (used in) operating activities                             (434) 754 4,817  
Cash flows from investing activities:                                    
Cash paid for acquisitions, net of cash acquired                             0 0 0  
Investment in securities                             0      
Purchases of property, equipment, and leasehold improvements                             (253) (24) (133)  
Proceeds from sale of property and equipment                                 0  
Intercompany advances                             (2,520) 0 0  
Change in restricted cash                             0 0 0  
Distribution from equity investment                               405 606  
Net cash provided by (used in) investing activities                             (2,773) 381 473  
Cash flows from financing activities:                                    
Intercompany advances                             500 524 (6,165)  
Proceeds from issuance of term notes                               0 0  
Proceeds from issuance of stock                                 0  
Note and stock issuance costs paid                               0 0  
Proceeds from exercise of stock options and employee stock purchase plan                             0 0 0  
Principal payments on notes                             (37) 0    
Repurchases of stock                                 0  
Principal payments on capital leases                             0 0 0  
Redemption and retirement of preferred stock                               0    
Preferred stock dividends                               0    
Net cash provided by (used in) financing activities                             463 524 (6,165)  
Effect of exchange rates on cash and cash equivalents                             (73) (123)    
Net increase (decrease) in cash and cash equivalents                             (2,817) 1,536 (875)  
Cash and cash equivalents (net of restricted cash), beginning of period           5,818       4,282       5,157 5,818 4,282 5,157  
Cash and cash equivalents (net of restricted cash), end of period     3,001       5,818       4,282       3,001 5,818 4,282  
Eliminations [Member]
                                   
Current assets:                                    
Cash and cash equivalents (including restricted cash)     0       0       0       0 0 0  
Accounts receivable, net     0       0       0       0 0 0  
Intercompany receivables     (50,359)       (29,743)       (29,299)       (50,359) (29,743) (29,299)  
Other current assets     0       0       0       0 0 0  
Total current assets     (50,359)       (29,743)       (29,299)       (50,359) (29,743) (29,299)  
Net property and equipment     0       0       0       0 0 0  
Purchased and developed software, net     0       0       0       0 0 0  
Other intangible assets, net     0       0       0       0 0 0  
Goodwill     0       0       0       0 0 0  
Investment in and advances to subsidiaries     (344,496)       (340,299)       (286,723)       (344,496) (340,299) (286,723)  
Other assets     0       372       (2,879)       0 372 (2,879)  
Total assets     (394,855)       (369,670)       (318,901)       (394,855) (369,670) (318,901)  
Current liabilities:                                    
Accounts payable     0       0       0       0 0 0  
Deferred revenue     0       0       0       0 0 0  
Intercompany payables     (50,414)       (34,842)       (39,347)       (50,414) (34,842) (39,347)  
Other accrued liabilities     0       0       0       0 0 0  
Total current liabilities     (50,414)       (34,842)       (39,347)       (50,414) (34,842) (39,347)  
Notes payable     0       0       0       0 0 0  
Other long-term liabilities     0       372       (2,879)       0 372 (2,879)  
Total liabilities     (50,414)       (34,470)       (42,226)       (50,414) (34,470) (42,226)  
Total shareholders' equity     (344,441)       (335,200)       (276,675)       (344,441) (335,200) (276,675)  
Total liabilities and shareholders' equity     (394,855)       (369,670)       (318,901)       (394,855) (369,670) (318,901)  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]                                    
Net sales                             0 0 0  
Cost of sales                             0 0 0  
Gross margin                             0 0 0  
Selling, research and development, general and administrative expenses                             0 0 0  
Acquisition-related expenses                             0 0 0  
Restructuring and other expenses                             0 0 0  
Depreciation, amortization and impairment                             0 0 0  
Total operating costs and expenses                             0 0 0  
Operating income (loss)                             0 0 0  
Equity in net income of subsidiaries                             (7,182) (28,930) (22,364)  
Other, net                             0 0 0  
Other income (expense)                             (7,182) (28,930) (22,364)  
Income (loss) before income taxes                             (7,182) (28,930) (22,364)  
Income tax expense (benefit)                             0 0 0  
Net income (loss)                             (7,182) (28,930) (22,364)  
Cash flows from operating activities:                                    
Net income (loss)                             (7,182) (28,930) (22,364)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                                    
Deferred income taxes                             0 0 0  
Depreciation, amortization and impairment                             0 0 0  
Share-based compensation                             0 0 0  
Change in contingent consideration for acquisitions                             0 0 0  
Amortization of note payable issuance costs and discount                             0 0 0  
Unrealized gain (loss) on investment                             0      
Realized gain (loss) on investment                               0 0  
Provision for doubtful accounts receivable and allowances, net of recoveries                             0 0 0  
Stock issued for charitable contribution                               0    
Net change in assets and liabilities (net of effects of acquisitions)                             7,182 28,930 22,364  
Net cash provided by (used in) operating activities                             0 0 0  
Cash flows from investing activities:                                    
Cash paid for acquisitions, net of cash acquired                             0 0 0  
Investment in securities                             0      
Purchases of property, equipment, and leasehold improvements                             0 0 0  
Proceeds from sale of property and equipment                                 0  
Intercompany advances                             20,158 39,723 (8,518)  
Change in restricted cash                             0 0 0  
Distribution from equity investment                               0 0  
Net cash provided by (used in) investing activities                             20,158 39,723 (8,518)  
Cash flows from financing activities:                                    
Intercompany advances                             (20,158) (39,723) 8,518  
Proceeds from issuance of term notes                               0 0  
Proceeds from issuance of stock                                 0  
Note and stock issuance costs paid                               0 0  
Proceeds from exercise of stock options and employee stock purchase plan                             0 0 0  
Principal payments on notes                             0 0    
Repurchases of stock                                 0  
Principal payments on capital leases                             0 0 0  
Redemption and retirement of preferred stock                               0    
Preferred stock dividends                               0    
Net cash provided by (used in) financing activities                             (20,158) (39,723) 8,518  
Effect of exchange rates on cash and cash equivalents                             0 0    
Net increase (decrease) in cash and cash equivalents                             0 0 0  
Cash and cash equivalents (net of restricted cash), beginning of period           0       0       0 0 0 0  
Cash and cash equivalents (net of restricted cash), end of period     $ 0       $ 0       $ 0       $ 0 $ 0 $ 0  
[1] Net of restricted cash of $1,647, $559, and $621 at December 31, 2011, 2010, and 2009, respectively.
[2] Net of restricted cash of $813, $707, and $1,647 at December 31, 2012, 2011 and 2010, respectively.
[3] Net of restricted cash of $707 at December 31, 2011.
[4] Net of restricted cash of $813 at December 31, 2012
[5] Net of restricted cash of $1,647 at December 31, 2010.
[6] Net of restricted cash of $559 at December 31, 2009.