XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Net sales:      
Software and other $ 94,466 $ 80,948 $ 42,420
Professional services 40,978 41,905 23,175
Maintenance and EDI 113,460 109,575 74,737
Total net sales 248,904 232,428 140,332
Cost of sales:      
Software and other 43,281 29,090 13,762
Professional services 24,693 21,134 15,411
Maintenance and EDI 31,090 29,090 24,418
Depreciation, amortization and impairment 8,987 9,340 10,972
Total cost of sales 108,051 88,654 64,563
Gross margin 140,853 143,774 75,769
Operating costs and expenses:      
Sales and marketing 43,908 38,800 20,697
Product research and development 32,419 27,542 20,064
General and administrative 42,366 32,579 22,012
Acquisition-related expenses 3,402 1,614 9,674
Restructuring and other expenses 830 1,216 5,006
Depreciation, amortization and impairment 11,308 12,868 6,840
Total operating costs and expenses 134,233 114,619 84,293
Operating income (loss) 6,620 29,155 (8,524)
Other income (expense):      
Interest expense (32,926) (29,421) (17,218)
Interest income 766 506 58
Other, net 811 (2,106) 522
Total other expense (31,349) (31,021) (16,638)
Loss before income taxes (24,729) (1,866) (25,162)
Income tax expense (benefit) 4,091 3,665 (13,646)
Net loss (28,820) (5,531) (11,516)
Less: noncontrolling interest's share (18) (10) 0
Net income (loss) attributable to Merge (28,802) (5,521) (11,516)
Less: preferred stock dividends 0 3,153 19,076
Net loss attributable to common shareholders of Merge $ (28,802) $ (8,674) $ (30,592)
Net loss per share attributable to common shareholders of Merge - basic (in dollars per share) $ (0.31) $ (0.1) $ (0.38)
Weighted average number of common shares outstanding - basic (in shares) 92,128,717 86,647,097 80,231,427
Net loss per share attributable to common shareholders of Merge - diluted (in dollars per share) $ (0.31) $ (0.1) $ (0.38)
Weighted average number of common shares outstanding - diluted (in shares) 92,128,717 86,647,097 80,231,427