XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Total Merge Shareholders' Equity [Member]
Noncontrolling Interest [Member]
Balance at Dec. 31, 2008 $ 8,841 $ 0 $ 555 $ 465,083 $ (458,641) $ 1,807 $ 8,841 $ 0
Balance, common stock subscribed at Dec. 31, 2008     37          
Balance, preferred stock issued (in shares) at Dec. 31, 2008   1            
Balance, common stock subscribed (in shares) at Dec. 31, 2008     30,271          
Balance, common stock issued (in shares) at Dec. 31, 2008     55,506,702          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exchange of exchangeable share rights into Common Stock (in shares)     719,412          
Exchange of exchangeable share rights into Common Stock 0 0 7 (7) 0 0 0 0
Retirement of preferred share (in shares)   (1)            
Retirement of preferred share 0 0 0 0 0 0 0 0
Stock issued for acquisitions, common stock issued (in shares)     9,364,849          
Stock issued for acquisitions 32,248 0 93 32,155 0 0 32,248 0
Stock issued under registered direct offering, net of issuance costs (in shares)     9,084,032          
Stock issued under registered direct offering, net of issuance costs 25,175 0 91 25,084 0 0 25,175 0
Stock issued under ESPP 110 0 1 114 0 0 110 0
Stock issued under ESPP, common stock issued (in shares)     63,425          
Stock issued under ESPP, common stock subscribed     (5)          
Stock issued under ESPP, common stock subscribed (in shares)     (20,293)          
Vesting of restricted stock (in shares)     53,333          
Vesting of restricted stock 0 0 1 (1) 0 0 0 0
Share-based compensation expense 1,686 0 0 1,686 0 0 1,686 0
Net income (loss) 285 0 0 0 285 0 285 0
Other comprehensive income (loss) (208) 0 0 0 0 (208) (208) 0
Balance, common stock subscribed at Dec. 31, 2009     32          
Balance at Dec. 31, 2009 68,137 0 748 524,114 (458,356) 1,599 68,137 0
Balance, common stock issued (in shares) at Dec. 31, 2009     74,791,753          
Balance, common stock subscribed (in shares) at Dec. 31, 2009     9,978          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock issued for acquisitions, common stock issued (in shares)     500,000          
Stock issued for acquisitions, common stock subscribed     3,265          
Stock issued for acquisitions, common stock subscribed (in shares)     974,701          
Stock issued for acquisitions 4,615 0 5 1,345 0 0 4,615 0
Stock issued under ESPP 160 0 1 133 0 0 160 0
Stock issued under ESPP, common stock issued (in shares)     51,388          
Stock issued under ESPP, common stock subscribed     26          
Stock issued under ESPP, common stock subscribed (in shares)     6,374          
Vesting of restricted stock (in shares)     408,531          
Vesting of restricted stock 0 0 4 (4) 0 0 0 0
Share-based compensation expense 2,623 0 0 2,623 0 0 2,623 0
Treasury stock repurchase and retirement (in shares)     (8,549)          
Treasury stock repurchase and retirement (26) 0 0 (26) 0 0 (26) 0
Net income (loss) (11,516) 0 0 0 (11,516) 0 (11,516) 0
Other comprehensive income (loss) (55) 0 0 0 0 (55) (55) 0
Issuance of stock (in shares)   41,750 7,515,000          
Issuance of stock 41,750 26,850 75 14,825 0 0 41,750 0
Deemed dividend 0 14,900 0 (14,900) 0 0 0 0
Stock issuance costs (882) 0 0 (882) 0 0 (882) 0
Balance, common stock subscribed at Dec. 31, 2010     3,323          
Balance at Dec. 31, 2010 104,806 41,750 833 527,228 (469,872) 1,544 104,806 0
Balance, preferred stock issued (in shares) at Dec. 31, 2010   41,750            
Balance, common stock issued (in shares) at Dec. 31, 2010 83,258,123   83,258,123          
Balance, common stock subscribed (in shares) at Dec. 31, 2010 991,053   991,053          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock issued for acquisitions, common stock issued (in shares)     6,843,733          
Stock issued for acquisitions, common stock subscribed     (2,043)          
Stock issued for acquisitions, common stock subscribed (in shares)     (798,835)          
Stock issued for acquisitions 34,802 0 68 36,777 0 0 34,802 0
Stock issued under ESPP 294 0 0 263 0 0 294 0
Stock issued under ESPP, common stock issued (in shares)     56,465          
Stock issued under ESPP, common stock subscribed     31          
Stock issued under ESPP, common stock subscribed (in shares)     2,898          
Exercise of stock options, common stock issued (in shares)     295,500          
Exercise of stock options 872 0 3 869 0 0 872 0
Share-based compensation expense 3,908 0 0 3,908 0 0 3,908 0
Preferred stock dividends paid (7,328) 0 0 (7,328) 0 0 (7,328) 0
Net income (loss) (5,531) 0 0 0 (5,521) 0 (5,521) (10)
Other comprehensive income (loss) 69 0 0 0 0 69 69 0
Noncontrolling interest acquired 478 0 0 0 0 0 0 478
Redemption and cancellation of Series A Preferred Stock (in shares)   (41,750)            
Redemption and cancellation of Series A Preferred Stock (41,750) (41,750) 0   0 0 (41,750) 0
Stock issued for charitable contribution (in shares)     485,232          
Stock issued for charitable contribution 1,851 0 5 1,846 0 0 1,851 0
Balance, common stock subscribed at Dec. 31, 2011     1,311          
Balance at Dec. 31, 2011 $ 92,471 $ 0 $ 909 $ 563,563 $ (475,393) $ 1,613 $ 92,003 $ 468
Balance, common stock issued (in shares) at Dec. 31, 2011 90,939,053   90,939,053          
Balance, common stock subscribed (in shares) at Dec. 31, 2011 195,116   195,116